bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • TKO Group Inc. logo

    TKO Group Inc.

    TKO | NYSE
    Chart Builder DCF Calculator
    $183.73
    +$3.05 (+1.69%)
    Nov 2, 2026, 2:34 PM ET · Market open
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 5.3B Q2 2026
    Low 263.52M Q1 2021
    5Y CAGR +58.57%
    TTM
    Period Ending
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q3 2023
    Sep 30, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Revenue
    		5.3B 5.06B 4.74B 4.34B 4.76B 4.64B 4.6B 4.57B 3.48B 2.59B 1.67B 1.33B 1.22B 1.25B 1.27B 1.31B 1.23B 1.17B 1.1B 784.92M 529.06M 263.52M
    Cost of Revenue
    		2.43B 2.45B 2.39B 2.13B 2.57B 2.71B 2.77B 2.76B 1.91B 1.3B 679.15M 461.25M 413.81M 522.31M 608.4M 691.33M 725.97M 686.47M 649.08M 469.04M 319.84M 153M
    Gross Profit
    		2.87B 2.61B 2.35B 2.21B 2.19B 1.94B 1.83B 1.81B 1.56B 1.29B 995.82M 871.42M 810.51M 724.96M 665.59M 621.21M 501.73M 478.63M 446.1M 315.88M 209.23M 110.53M
    Operating Income
    		1.06B 1.01B 961.26M 973.86M 811.37M 551.45M 448.03M 440.97M 500.17M 528.76M 504.41M 526.81M 602.61M 516.7M 451.77M 412.05M 306.35M 283.37M 256.02M 175.34M 111.41M 65.06M
    Interest Income
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 614K 877K 994K 1.09M 571K 395K 278K 185K 87K
    Pretax Income
    		754.7M 717.1M 620.06M 667.23M 553.96M 287.18M -139.74M -183.4M -156.52M -124.59M 207.18M 279.78M 381.32M 361.02M 355.83M 364.79M 285.84M 259.14M 229.86M 150.61M 94.84M 57.1M
    Net Income
    		229.56M 226.35M 195.4M 228.76M 210.89M 171.63M 9.38M -34.9M -79.92M -57.61M 133.83M 215.5M 366.43M 334.12M 312.56M 305.07M 219.52M 199.62M 177.41M 116.52M 73.03M 43.83M
    Selling & General & Admin
    		1.63B 1.51B 1.45B 1.26B 1.26B 1.27B 1.27B 1.25B 1.06B 759.37M 491.41M 344.61M 207.9M 208.26M 213.81M 209.16M 195.38M 195.26M 190.08M 140.54M 97.82M 45.47M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		182.06M 83.56M -60.25M -25.16M 114.88M 114.88M 114.88M 114.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Operating Expenses
    		1.81B 1.59B 1.39B 1.24B 1.38B 1.39B 1.39B 1.36B 1.06B 759.37M 491.41M 344.61M 207.9M 208.26M 213.81M 209.16M 195.38M 195.26M 190.08M 140.54M 97.82M 45.47M
    Interest Expense
    		119.77M 97.36M 202.72M 200.06M 211.86M 226.64M 243.05M 253.4M 251.39M 246.31M 239.04M 221.24M 195.92M 142.66M 95.1M 54.4M 27.59M 31.45M 33.61M 25.51M 17M 8.51M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		4.24B 4.05B 3.77B 3.37B 3.95B 4.09B 4.15B 4.13B 2.98B 2.06B 1.17B 805.86M 621.71M 730.56M 822.21M 900.49M 921.35M 881.73M 839.16M 609.57M 417.66M 198.47M
    Income Tax Expense
    		93.33M 86.57M 73.77M 74.3M 64.4M 24.53M -2.38M 17.54M 25.83M 22.09M 31.46M 19.46M 13.34M 25.8M 42.52M 59.08M 66.32M 59.53M 52.45M 34.09M 21.8M 13.27M
    Shares Outstanding (Basic)
    		74.8M 77.33M 78.4M 81.52M 81.76M 81.57M 81.34M 80.97M 80.88M 82.35M 82.74M 83.16M 77.86M 82.72M 88.7M 83.16M 74.3M 83.16M 77.8M 76.06M 76.26M 77.38M
    Shares Outstanding (Diluted)
    		194.63M 194.63M 194.56M 199.06M 199.28M 181.52M 171.97M 171.6M 81.85M 82.35M 82.74M 83.16M 77.86M 83.16M 88.7M 83.16M 87.86M 83.16M 83.7M 84.26M 85.45M 85.69M
    EPS (Basic)
    		3.02 2.86 2.45 2.86 3.04 2.57 0.56 0.02 -0.95 -1.01 1.30 1.98 3.79 3.78 3.88 4.14 3.16 2.88 2.30 1.52 0.95 0.57
    EPS (Diluted)
    		2.90 2.73 2.30 2.51 2.32 1.87 -0.08 -0.42 -0.96 -1.01 1.30 1.91 3.72 3.63 3.73 4.01 2.98 2.74 2.10 1.37 0.85 0.51
    EBITDA
    		1.53B 1.46B 1.3B 1.27B 1.16B 935.57M 546.31M 528.99M 470.07M 394.89M 615.54M 582.84M 642.3M 574.21M 530.12M 498.23M 390.43M 371.68M 341.4M 238.99M 158.07M 86.53M
    EBIT
    		994M 926.68M 812.95M 860.45M 757.09M 511.28M 100.48M 64.18M 90.28M 118.96M 446.53M 501.53M 578.42M 504.15M 451.13M 419.19M 313.43M 290.59M 263.47M 176.11M 111.84M 65.61M
    Depreciation & Amortization
    		534.07M 534.96M 484.99M 412.78M 404.78M 424.29M 445.83M 464.81M 379.79M 275.93M 169.01M 81.31M 63.88M 70.06M 79M 79.04M 77.01M 81.09M 77.92M 62.88M 46.23M 20.92M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.