Telstra Group Limited logo

Telstra Group Limited

TLGPY | OTC
Chart Builder DCF Calculator
$17.36
-$0.03 (-0.17%)
Nov 2, 2026, 11:52 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
2.24B 2.27B 2.17B 1.69B 1.62B 2.03B 1.93B 1.86B 1.69B 1.46B 1.86B 1.78B
Depreciation & Amortization
4.84B 4.72B 4.69B 4.65B 4.48B 4.44B 4.47B 4.43B 4.36B 4.41B 4.65B 5.05B
Stock-Based Compensation
n/a n/a n/a 19M 19M 20M 20M 19M 19M 18M 18M 23M
Other Working Capital
n/a n/a n/a 461M 461M 75M 75M 175M 175M -185M -185M -208M
Other Non-Cash Items
-284M 22M -315M -180M 4.47B 8.76B 8.79B 9.02B 9.49B 9.46B 9.45B 10.35B
Deferred Income Tax
n/a n/a n/a n/a n/a -4.33B -4.33B -4.88B -4.88B -5.07B -5.07B -5.12B
Change in Working Capital
n/a n/a n/a 329M 329M -36M -36M 694M 694M 435M 435M -340M
Operating Cash Flow
6.8B 7.01B 6.55B 6.5B 6.45B 6.34B 6.24B 6.45B 6.82B 6.51B 6.66B 7.08B
Capital Expenditures
-2.61B -2.42B -2.38B -2.34B -3.1B -3.98B -3.87B -3.33B -3.09B -3.17B -3.14B -3.53B
Cash Acquisitions
196M 184M -28M -104M -275M -175M -2.29B -5.36B -616M 2.26B 346M 572M
Purchase of Investments
-39M -73M -198M -170M -79M -97M -107M -143M -80M -186M -322M -276M
Sales Maturities Of Investments
41M 151M 287M 212M 35M -1M 51M 50M 156M 152M 147M 148M
Other Investing Acitivies
128M 288M -386M -2.4B -1.7B 173M 185M 155M 132M 133M 447M 473M
Investing Cash Flow
-3.58B -3.27B -3.46B -4.86B -5.15B -4.08B -6.03B -8.62B -3.5B -670M -2.38B -2.62B
Debt Repayment
1.3B 1.2B 324M 921M 1.33B 192M 1.56B 1.34B -2.58B -2.7B -1.36B -1.45B
Common Stock Repurchased
-1.28B -1.42B -769M -18M -19M -19M -21M -800M -1.36B -581M -39M -34M
Dividend Paid
-2.26B -2.18B -2.14B -2.08B -2.02B -1.96B -1.96B -1.92B -1.89B -1.9B -1.9B -1.9B
Other Financial Acitivies
-849M -1.64B -1.3B 162M 182M -501M -831M 2.01B 2.38B -327M -327M -487M
Financial Cash Flow
-3.09B -3.28B -3.13B -1.67B -1.18B -2.29B -333M 1.55B -3.44B -5.51B -3.62B -3.87B
Net Cash Flow
91M 411M -34M 9M 114M -26M -108M -609M -85M 356M 626M 541M
Free Cash Flow
4.19B 4.6B 4.56B 4.85B 3.65B 2.37B 2.37B 3.12B 3.73B 3.35B 3.52B 3.55B
Adj. Free Cash Flow
4.19B 4.6B 4.56B 4.83B 3.63B 2.35B 2.35B 3.1B 3.71B 3.33B 3.5B 3.53B
Maintenance CapEx
-4.74B -4.41B -5.05B -5.31B -5.37B -5.62B -5.4B -5.54B -6.05B -6.7B -6.58B -6.95B
Growth CapEx
-242.86M -349.62M -427.43M -1.01B -1.6B -1.68B -1.56B -961.65M -185.79M n/a n/a n/a
Owner Earnings
8.99B 9.8B 8.64B 8.22B 7.62B 7.17B 7.66B 7.42B 7.43B 6.9B 6.38B 6.03B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.