Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk logo

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk

TLK | NYSE
Chart Builder DCF Calculator
$10.80
-$0.37 (-3.31%)
Nov 2, 2026, 10:36 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
13.12T 12T 12T 15.95T 17.05T 17.6T 23.65T 22.6T 23.43T 24.06T 24.43T 23.65T 20.18T 21.04T 20.74T 22.47T 25.62T 24.86T 24.76T 23T 22.27T 20.96T
Depreciation & Amortization
29.96T 29.59T 29.59T 25.52T 24.78T 24.68T 32.76T 32.74T 32.75T 32.77T 32.57T 32.19T 32.09T 33.03T 33.13T 34.37T 33.83T 32.23T 31.54T 29.93T 29.56T 29.23T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
23.06T 22.76T 22.24T 23.78T 22.66T 20.27T 5.19T 8.42T 8.47T 7.21T 3.59T 9.42T 11.76T 13.04T 19.49T 11.4T 10.77T 12.44T 12.05T 15.91T 12.41T 14.97T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
66.13T 64.36T 63.84T 65.25T 64.49T 62.55T 61.6T 63.76T 64.65T 64.03T 60.58T 65.27T 64.03T 67.11T 73.35T 68.25T 70.21T 69.54T 68.35T 68.84T 64.23T 65.15T
Capital Expenditures
-24.71T -24.93T -25.03T -25.13T -24.52T -25.64T -26.01T -29.36T -31.21T -29.45T -33.6T -34.49T -33.32T -36.97T -35.01T -32.79T -32.51T -31.4T -29.71T -32.19T -28.89T -31.48T
Cash Acquisitions
n/a n/a n/a -624B -624B -624B -624B 1.68T 1.65T n/a n/a -1.68T -1.65T n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-101B -132B -167B 450B 773B 804B 1.16T n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
152B 152B -162B 3B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.68T -2.55T -2.9T -1.36T -1.97T -3.19T -2.72T -4.49T -3.88T -2.96T -3.31T -2.45T -4.25T -3.75T -4.11T -4.88T -3.71T -8.5T -7.99T -10.56T -9.48T -5.45T
Investing Cash Flow
-25.47T -24.69T -26.1T -26.49T -26.71T -29.92T -29.46T -32.16T -33.45T -32.41T -36.91T -38.62T -39.22T -40.72T -39.12T -37.67T -36.22T -39.9T -37.7T -42.76T -38.38T -36.93T
Debt Repayment
-12.08T -7.74T -9.5T -4.07T -3.34T -2.9T -2.34T -7.86T -6.12T -8.78T -3.09T -5.49T -13.62T -12.63T -15.37T -10.48T -7.74T -9.53T -1.35T 1.93T 11.39T 3.85T
Common Stock Repurchased
-1.51T -644B -30B -238B -238B -233B -233B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -21.05T -21.05T -21.05T -21.05T -17.68T -17.68T -17.68T -34.29T -16.6T -16.6T -16.6T n/a -14.86T -14.86T -14.86T -31.5T -16.64T -16.64T -16.64T -15.26T -15.26T
Other Financial Acitivies
-6.87T -7.68T -7.44T -7.6T -6.08T -7.73T -7.8T -7.58T -6.48T -7.2T -7.12T -10.35T -10.84T -10.78T -10.74T 8.65T 8.66T 6.46T 5.01T -11.19T -13.69T -9.13T
Financial Cash Flow
-20.18T -36.84T -37.74T -32.39T -30.15T -27.99T -27.51T -32.88T -46.64T -32.33T -26.57T -32.45T -24.46T -38.27T -40.97T -16.68T -30.58T -19.72T -12.99T -25.91T -17.56T -20.54T
Net Cash Flow
21.39T 3.14T 323B 7.01T 7.73T 4.89T 4.9T -1.37T -15.06T -414B -2.94T -5.75T 361B -11.69T -6.36T 14.17T 3.55T 9.9T 17.72T 71B 8.38T 7.36T
Free Cash Flow
41.42T 39.42T 38.81T 40.12T 39.97T 36.91T 35.6T 34.4T 33.44T 34.59T 26.98T 30.77T 30.71T 30.14T 38.34T 35.46T 37.7T 38.14T 38.64T 36.65T 35.34T 33.66T
Adj. Free Cash Flow
41.42T 39.42T 38.81T 40.12T 39.97T 36.91T 35.6T 34.4T 33.44T 34.59T 26.98T 30.77T 30.71T 30.14T 38.34T 35.46T 37.7T 38.14T 38.64T 36.65T 35.34T 33.66T
Maintenance CapEx
-19.71T -19.93T -25.03T -25.13T -24.52T -25.05T -23.74T -27.09T -27.9T -26T -30.77T -30.2T -29.69T -32.65T -30.29T -28.79T -25.01T -22.13T -21.9T -21.23T -21.8T -27.6T
Growth CapEx
-5T -5T n/a n/a n/a -593.41B -2.27T -2.27T -3.31T -3.45T -2.83T -4.29T -3.63T -4.32T -4.72T -4T -7.5T -9.27T -7.81T -10.96T -7.09T -3.89T
Owner Earnings
46.42T 44.42T 38.81T 40.12T 39.97T 37.5T 37.86T 36.67T 36.74T 38.03T 29.81T 35.07T 34.34T 34.46T 43.06T 39.45T 45.2T 47.41T 46.45T 47.61T 42.43T 37.55T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.