Tencent Music Entertainment Group logo

Tencent Music Entertainment Group

TME | NYSE
Chart Builder DCF Calculator
$8.41
+$0.04 (+0.48%)
At close: Oct 30, 2026, 4:00 PM ET
$8.46
+$0.05 (+0.59%)
Pre-market: Nov 2, 2026, 4:21 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.47B 2.09B 2.17B 2.15B 2.41B 4.29B 1.96B 1.58B 1.68B 1.42B 1.31B 1.17B 1.3B 1.15B 1.15B 1.06B 856M 609M 536M 740M 128.07M 1.11B
Depreciation & Amortization
n/a 333M 1.07B n/a n/a n/a 978M n/a n/a n/a 1B n/a n/a n/a 1.16B n/a n/a n/a 1B n/a 18.58M 220M
Stock-Based Compensation
n/a 163M n/a 211M 147M 161M 71M 168M 164M 193M 117M 185M 166M 202M 167M 226M 226M 204M 201M 202M n/a 151M
Other Working Capital
n/a n/a n/a n/a n/a n/a 265M n/a n/a n/a 931M n/a n/a n/a 642M n/a n/a n/a 717M n/a n/a 115M
Other Non-Cash Items
393M -255M -902.79M 1.32B -918M -1.93B -237M 414M 1.1B 1.07B -1.18B 88M 603M 502M -1.54B -35M 159M 1.68B -858M 653M -214.97K -44M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a -289M n/a n/a n/a 734M n/a n/a n/a 1.56B n/a n/a n/a -58M n/a n/a 445M
Operating Cash Flow
2.86B 2.33B 2.34B 3.68B 1.64B 2.52B 2.48B 2.17B 2.94B 2.69B 1.98B 1.44B 2.07B 1.85B 2.49B 1.25B 1.24B 2.49B 822M 1.6B 146.44M 1.88B
Capital Expenditures
n/a n/a -2.34B n/a n/a n/a -319M n/a n/a n/a -165M n/a n/a n/a -85M n/a n/a n/a -159M n/a -146.44M -200M
Cash Acquisitions
n/a n/a 971.08K n/a n/a n/a -34M n/a n/a n/a -9M n/a n/a n/a -165M n/a n/a n/a -2.08B n/a n/a -2.07B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.68B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.57B
Other Investing Acitivies
-3.72B 6.65B -4.14B -1.24B -633M -3.22B 1.68B -3.34B 693M -5.5B -19M -1.14B -1.34B 811M -858M -1.24B 1.23B -329M 3.23B -1.69B -452.22M -160M
Investing Cash Flow
-3.72B 6.65B -4.99B -1.24B -633M -3.22B 1.32B -3.34B 693M -5.5B -193M -1.14B -1.34B 811M -1.11B -1.24B 1.23B -329M 996M -1.69B -452.22M -2.38B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -44M n/a n/a n/a n/a -23M
Common Stock Repurchased
n/a n/a -651.6M n/a n/a n/a -2.14B n/a n/a n/a -1.35B n/a n/a n/a -3.15B n/a -967M n/a -3.58B n/a n/a -327M
Dividend Paid
n/a n/a n/a n/a n/a n/a -1.51B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
6.26B 1.01B 627.01M -2.12B -2.06B -456M 2.84B -882M -1.61B -522M 773M -849M -33M -80M 2.76B -1.67B 38M -395M 3.3B -1.65B -216.7M -22M
Financial Cash Flow
6.26B 1.01B -24.59M -2.12B -2.06B -456M -815M -882M -1.61B -522M -576M -849M -33M -80M -383M -1.67B -973M -395M -286M -1.65B -216.7M -372M
Net Cash Flow
5.28B 9.95B -2.58B 256M -1.02B -1.14B 2.96B -2.04B 2.03B -3.35B 1.19B -569M 821M 2.57B 973M -1.46B 1.69B 1.76B 1.51B -1.74B -511.55M -854M
Free Cash Flow
2.86B 2.33B n/a 3.68B 1.64B 2.52B 2.16B 2.17B 2.94B 2.69B 1.81B 1.44B 2.07B 1.85B 2.41B 1.25B 1.24B 2.49B 663M 1.6B n/a 1.68B
Adj. Free Cash Flow
2.86B 2.17B n/a 3.47B 1.49B 2.36B 2.09B 2B 2.78B 2.49B 1.7B 1.26B 1.9B 1.65B 2.24B 1.03B 1.02B 2.29B 462M 1.39B n/a 1.53B
Maintenance CapEx
n/a n/a -2.33B n/a n/a n/a -307.35M n/a n/a n/a -165M n/a n/a n/a -85M n/a n/a n/a -159M n/a -133.33M -181.57M
Growth CapEx
n/a n/a -7.37M n/a n/a n/a -11.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.11M -18.43M
Owner Earnings
2.86B 2.33B 7.37M 3.68B 1.64B 2.52B 2.17B 2.17B 2.94B 2.69B 1.81B 1.44B 2.07B 1.85B 2.41B 1.25B 1.24B 2.49B 663M 1.6B 13.11M 1.7B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.