Trend Micro logo

Trend Micro

TMICY | OTC
Chart Builder DCF Calculator
$44.93
-$0.93 (-2.03%)
At close: Nov 2, 2026, 3:35 PM ET
$45.86
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.46B 11.77B 7.58B 12.61B 5.48B 8.86B 7.94B 8.52B 7.14B 10.75B -2.07B 950M 5.48B 6.37B 1.35B 13.53B 6.43B 8.53B 12.7B 9.17B 7.7B 8.8B
Depreciation & Amortization
6.76B 6.74B 6.9B 6.74B 6.66B 6.75B 6.86B 7.08B 7.52B 7.46B 7.44B 7.32B 7.14B 6.42B 6.13B 6.68B 6.44B 5.94B 5.64B 5.29B 4.9B 5.07B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 319M n/a n/a 182M n/a 162M n/a 227M 291M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-5.46B -11.35B 16.06B -6.97B 4.2B -11.12B 14.6B -3.91B -10.99B -9.61B 19.98B -1.12B -342M -3.48B 20.3B -1.89B 3.79B -3.05B 14.86B -143M 520M -3.43B
Other Non-Cash Items
691M 208M 4.9B -312M -465M -1.03B 2.71B -6.46B 1.84B -2.2B -3.51B 7.62B -138M 1.5B 80M -9.91B -52M -1.88B -5.96B -2.21B -1.41B -1.88B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.95B 10.86B -6.76B -2.09B 4.59B 4.22B -5.53B -2.37B -5.09B 103M 8.57B -3.02B 1.81B 4.96B 2.49B -267M 4.47B 6.65B 754M -1.48B 3.04B 5.15B
Operating Cash Flow
5.96B 29.58B 12.63B 16.95B 16.27B 18.79B 12.3B 6.77B 11.41B 16.3B 10.43B 13.03B 14.3B 19.48B 10.34B 10.03B 17.28B 19.25B 13.13B 10.76B 14.23B 17.14B
Capital Expenditures
-403M -316M -255M -296M -306M -301M -128M -417M -314M -361M -1.15B -269M -441M -321M -437M -482M -214M -269M -698M -576M -550M -332M
Cash Acquisitions
n/a -1M n/a 1M -174M 2.28B n/a -209M n/a 291M -19M -7M -7M -3.75B 5.52B 1M 1M n/a 4.51B 1.42B -22M -23M
Purchase of Investments
-3.29B -13.06B 14.18B 4.39B -6.73B -12.19B 6.26B -2.76B -6.28B -10M -241M -1.31B -13M -582M -3.57B -5.44B -65.89B -5.26B -5.22B -5.85B -2.07B -7.29B
Sales Maturities Of Investments
n/a n/a 3.6B 1.73B 18.64B n/a 8B 7.58B 14.9B 2B 44.3B 4.26B 4.96B 9.77B 6B 5B 6B 10.91B 10.49B 6.01B 17.01B 5.22B
Other Investing Acitivies
-1M n/a n/a n/a -1M -1M -1M n/a n/a n/a n/a -2M n/a n/a -5.52B 5.52B 2M -2M -1.45B 1M -2M n/a
Investing Cash Flow
-9.04B -19.24B 12.55B 747M 6.53B -16.97B 8.76B -1.23B 2.68B -5.37B 36.11B -3.82B -741M -562M -2.31B -924M -64.75B 268M 3.23B -3.21B 10.44B -6.5B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 900M n/a n/a n/a
Common Stock Repurchased
n/a -5B -10B n/a n/a n/a n/a -1M -28.72B -11.28B n/a -2.39B -14.08B -8.54B -6B -1M n/a -1.04B n/a n/a n/a n/a
Dividend Paid
-120M -23.44B -2M -6M -110M -23.37B -3M -4M -587M -95.7B -3M -1M -106M -20.15B -1M -2M -157M -26.38B -2M -2M -162M -20.6B
Other Financial Acitivies
2M -2M -1M 1M -1M 1M -1M -1M 1M n/a 7M n/a -5M n/a n/a 1M -1M 1M 1M n/a -1M 2M
Financial Cash Flow
30M -28.28B -9.3B 147M 2.53B -22.94B 576M 4.85B -29.23B -106.89B 1.43B -2.34B -13.92B -28.59B -5.66B 769M 669M -26.22B 1.33B 711M 47M -19.91B
Net Cash Flow
-1.15B -15.12B 9.46B 36.95B 7.71B -644M 17.29B -10.2B -9.59B -92.14B 42.89B 9.15B 10.89B -9.31B -6.56B 16.3B -33.67B 5.89B 20.95B 7.99B 25.14B -2.56B
Free Cash Flow
5.56B 29.27B 12.38B 16.65B 15.96B 18.49B 12.17B 6.36B 11.1B 15.94B 9.28B 12.76B 13.85B 19.16B 9.9B 9.55B 17.07B 18.98B 12.43B 10.19B 13.68B 16.81B
Adj. Free Cash Flow
5.56B 29.27B 12.38B 16.65B 15.96B 18.49B 11.85B 6.36B 11.1B 15.76B 9.28B 12.6B 13.85B 18.93B 9.61B 9.55B 17.07B 18.98B 12.43B 10.19B 13.68B 16.81B
Maintenance CapEx
-403M -316M -150.84M -272.93M -306M -250.7M n/a -269.87M -23.44M -90.78M -1.01B n/a -185.09M n/a n/a -59.61M n/a n/a -489.36M -342.91M -295.98M -207.78M
Growth CapEx
n/a n/a -104.16M -23.07M n/a -50.3M -128M -147.13M -290.56M -270.22M -140.52M -269M -255.91M -321M -437M -422.39M -214M -269M -208.64M -233.09M -254.02M -124.22M
Owner Earnings
5.56B 29.27B 12.48B 16.67B 15.96B 18.54B 12.3B 6.5B 11.39B 16.21B 9.42B 13.03B 14.11B 19.48B 10.34B 9.97B 17.28B 19.25B 12.64B 10.42B 13.93B 16.94B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.