T-Mobile US Inc. logo

T-Mobile US Inc.

TMUS | NASDAQ
Chart Builder DCF Calculator
$156.44
+$9.15 (+6.21%)
At close: Oct 30, 2026, 4:00 PM ET
$153.68
-$2.76 (-1.76%)
Pre-market: Nov 2, 2026, 6:20 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Revenue
88.31B 81.4B 78.56B 79.57B 80.12B 68.4B
Cost of Revenue
46.24B 29.65B 30.19B 36.21B 36.61B 28.27B
Gross Profit
42.07B 51.75B 48.37B 43.37B 43.51B 40.13B
Operating Income
18.74B 18.01B 14.27B 6.54B 6.89B 6.64B
Interest Income
n/a n/a n/a n/a n/a n/a
Pretax Income
14.28B 14.71B 11B 3.15B 3.35B 3.53B
Net Income
10.99B 11.34B 8.32B 2.59B 3.02B 3.06B
Selling & General & Admin
22.96B 20.82B 21.31B 21.61B 20.24B 18.93B
Research & Development
278M n/a n/a n/a n/a n/a
Other Expenses
87M 12.92B 12.79B 15.22B 16.38B 14.57B
Operating Expenses
23.32B 33.74B 34.1B 36.82B 36.62B 33.5B
Interest Expense
3.52B 3.41B 3.34B 3.36B 3.34B 2.7B
Selling & Marketing Expenses
3.67B 3.1B n/a n/a n/a n/a
Cost & Expenses
69.57B 63.39B 64.29B 73.03B 73.23B 61.76B
Income Tax Expense
3.29B 3.37B 2.68B 556M 327M 786M
Shares Outstanding (Basic)
1.13B 1.17B 1.19B 1.25B 1.25B 1.14B
Shares Outstanding (Diluted)
1.13B 1.17B 1.2B 1.26B 1.25B 1.15B
EPS (Basic)
9.75 9.70 7.02 2.07 2.42 2.68
EPS (Diluted)
9.72 9.66 6.93 2.06 2.41 2.65
EBITDA
31.31B 31.04B 27.15B 20.16B 23.08B 20.38B
EBIT
17.8B 18.12B 14.33B 6.51B 6.69B 6.23B
Depreciation & Amortization
13.51B 12.92B 12.82B 13.65B 16.38B 14.15B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.