Oncology Institute Inc. logo

Oncology Institute Inc.

TOI | NASDAQ
Chart Builder DCF Calculator
$5.13
-$1.26 (-19.72%)
At close: Aug 03, 2026, 04:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-69.52K -7.29M -24.38M -66.28M -65.89M -61.56M -58.25M -63.82M -65.12M -69.34M -83.07M -75.32M -60.08M -48.63M 651K 1.5M 697K 9.36M -10.93M -5.59M -3.29M -5.47M
Depreciation & Amortization
3.28M 3.25M 3.42M 7.02M 6.87M 6.58M 6.29M 6.16M 6.28M 6.09M 5.87M 5.49M 4.92M 4.69M 4.41M 4.14M 3.86M 3.55M 3.34M 3.21M 3.17M 3.2M
Stock-Based Compensation
2.89M 2.57M 2.34M 4.52M 5.89M 8.52M 11.15M 13.94M 16.21M 16.93M 17.81M 19.8M 21.69M 24.1M 27.68M 46M 39.51M 33.05M 24.54M 152K 129.34K 120.56K
Other Working Capital
6.41M 3.64M 1.11M 9.58M 12.21M 7.3M 10.97M 8.04M 5.61M 11.59M 6.19M 4.21M 5.63M 5.63M 7.04M -4.17M -5.14M -12.06M -12.58M -1.21M -2.51M 4.7M
Other Non-Cash Items
-22.51M -19.5M -7.32M 24.7M 18.91M 10.28M 3.68M 4.93M 7.21M 9.3M 20.79M 13.31M -2.28M -16.04M -67.15M -90.66M -78.78M -71.91M -33.9M -417.62K -3.03M -7.12M
Deferred Income Tax
32K 32K 32K n/a n/a n/a n/a -126K -46K -50K -76K -396K -424K -469K -263K 2.48M -1.33M -1.28M -1.24M -4.88M -1.12M -1.12M
Change in Working Capital
16.71M -876K 1.33M 6.41M 24.04M 23.92M 18.06M 11.77M -803K 4.4M 2.36M -9.31M -15.8M -17.33M -20.54M -28M -17.32M -22.88M -14.49M -809.44K -4.14M 3.21M
Operating Cash Flow
328K -21.81M -24.59M -23.63M -10.19M -15.64M -26.54M -34.62M -43.75M -36.75M -36.32M -46.42M -58.51M -60.23M -61.76M -71.09M -53.37M -50.13M -32.68M -8.34M -8.28M -7.18M
Capital Expenditures
-3.61M -3.91M -3.2M -3.9M -2.89M -3.51M -3.79M -2.89M -4.23M -3.34M -4.57M -5.7M -5.96M -6.37M -5.53M -4.41M -4.17M -3.43M -3.05M -3.37M -2.69M -2.31M
Cash Acquisitions
-126K -126K -126K n/a n/a n/a n/a -156K -156K -156K -156K -470K 343K -8.58M -8.58M -16.39M -17.2M -8.28M -9.11M -977K -977K -1.13M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a 88K 152K 164K -9.6M -39.79M -127.26M -127.27M -117.51M -87.4M n/a n/a n/a 230M 230M 230M
Sales Maturities Of Investments
n/a n/a n/a n/a 10M 30M 50M 62.56M 61.13M 71.26M 81.26M 68.7M 60.13M 30M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.08M -1.08M -951.59K 126K 126K 126K n/a n/a n/a -4.3M -4.3M -4.3M -4.3M n/a n/a n/a n/a -200K -200K -7.7M -7.7M -7.5M
Investing Cash Flow
-3.61M -3.91M -3.07M -3.77M 7.24M 26.62M 46.21M 59.59M 56.9M 63.63M 62.64M 18.44M -77.05M -112.21M -131.61M -108.19M -21.37M -11.71M -12.15M 218.15M 218.84M 219.06M
Debt Repayment
n/a -36K -20.04M -20.04M -20.04M -20.04M -39K -39K -38K -92K -101K -110K 102.49M 102.54M 102.54M 97.43M -5.17M -9.66M -7.25M 10.06M 9.97M 19.36M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -125K -125K -125K -125K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-288K -184K -13K 183K -705K -2.62M -3.53M -5.15M -5.53M -5.93M -6.62M -5.26M -1.91M -1.38M -1.33M 140.34M 137.61M 159.62M 181.26M 40M 40M 20M
Financial Cash Flow
14.09M 16.27M 11.56M 7.66M -3.18M -7.29M -3.49M -5.11M -5.62M -6.08M -6.85M -5.91M 100.24M 92.15M 92.21M 229.18M 123.78M 129.96M 154.01M -201.7M -201.8M -192.4M
Net Cash Flow
10.8M -9.46M -16.1M -19.74M -6.13M 3.68M 16.18M 19.87M 7.53M 20.81M 19.48M -33.89M -35.32M -80.28M -101.16M 49.89M 49.04M 68.12M 109.18M 10.53M 11.18M 21.89M
Free Cash Flow
-3.29M -25.73M -27.79M -27.53M -13.07M -19.15M -30.33M -37.51M -47.97M -40.08M -40.88M -52.12M -64.47M -66.59M -67.29M -75.5M -57.54M -53.56M -35.73M -11.71M -10.96M -9.5M
Adj. Free Cash Flow
-6.17M -28.3M -30.13M -32.05M -18.96M -27.67M -41.48M -51.45M -64.18M -57.02M -58.69M -71.92M -86.16M -90.69M -94.97M -121.5M -97.05M -86.6M -60.26M -11.86M -11.09M -9.62M
Maintenance CapEx
-1.95M -1.04M n/a -700.93K 103.07K -386.76K -386.76K 314.17K -489.83K n/a -461.47K -1.6M -2.22M -3.06M -3.31M -3M -3.27M -3M -2.86M -3.23M -2.6M -2.26M
Growth CapEx
-1.66M -2.87M -3.2M -3.19M -2.99M -3.12M -3.4M -3.21M -3.74M -3.34M -4.11M -4.1M -3.74M -3.3M -2.22M -1.4M -891.57K -425.31K -184.46K -144.71K -84.85K -54.31K
Owner Earnings
-1.62M -22.86M -24.59M -24.33M -10.08M -16.03M -26.92M -34.3M -44.24M -36.75M -36.78M -48.02M -60.73M -63.29M -65.07M -74.1M -56.65M -53.13M -35.54M -11.56M -10.88M -9.44M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.