Tuniu Corporation logo

Tuniu Corporation

TOUR | NASDAQ
Chart Builder DCF Calculator
$4.80
+$0.09 (+1.91%)
At close: Nov 2, 2026, 4:00 PM ET
$4.76
-$0.04 (-0.83%)
After-hours: Nov 2, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
29.66M 83.7M -99.29M -203M -128.47M -1.34B
Depreciation & Amortization
14.99M 17.14M 29.69M 38.16M 63.81M 223.39M
Stock-Based Compensation
5.61M 9.41M 15.93M 5.05M 9.13M 20.46M
Other Working Capital
-52.31M 24.06M 106.74M 34.43M -68.98M -905.12M
Other Non-Cash Items
-14.21M -36.26M 131.07M 4.33M -33.68M 841.28M
Deferred Income Tax
-617K n/a -812K -1.74M -2.38M -8.8M
Change in Working Capital
-144.49M 22.3M 156.26M 14.21M -134.76M -1.05B
Operating Cash Flow
-109.07M 96.28M 232.84M -142.99M -226.34M -1.31B
Capital Expenditures
-7.12M -11.81M -9.79M -6.45M -14.74M -28.33M
Cash Acquisitions
1.14M n/a n/a -16.07M 5.98M 56.26M
Purchase of Investments
-700.36M n/a -607.93M -462.51M -336.55M -1.46B
Sales Maturities Of Investments
580.16M n/a 579.35M 381.76M 1.18B 2.35B
Other Investing Acitivies
131.06M 26.66M 79.29M 51.44M -134.26M 241M
Investing Cash Flow
4.88M 26.66M 40.93M -51.83M 703.83M 1.16B
Debt Repayment
-80M -1.97M -22.8M -532K -343.03M -185.28M
Common Stock Repurchased
-51.21M -44.89M n/a n/a n/a -308K
Dividend Paid
-29.79M n/a n/a n/a n/a n/a
Other Financial Acitivies
920K -27.12M 224K 46K -1.53M -23.96M
Financial Cash Flow
-160.09M -73.98M -22.58M -486K -344.56M -209.55M
Net Cash Flow
-273.62M 46.17M 247M -197.71M 131.49M -358.41M
Free Cash Flow
-116.19M 84.47M 223.05M -149.44M -241.08M -1.34B
Adj. Free Cash Flow
-121.79M 75.06M 207.12M -154.49M -250.22M -1.36B
Maintenance CapEx
n/a -220.76K n/a -6.45M -14.74M -28.33M
Growth CapEx
-7.12M -11.59M -9.79M n/a n/a n/a
Owner Earnings
-109.07M 96.06M 232.84M -149.44M -241.08M -1.34B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.