TPG Inc. logo

TPG Inc.

TPGXL | NASDAQ
Chart Builder DCF Calculator
$20.80
-$0.20 (-0.95%)
At close: Nov 5, 2026, 4:00 PM ET
$20.80
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:00 PM ET

Market Data

Market Cap
$19.04B
Enterprise Value
$20.44B
Beta
0.45
Average Volume
23.85K
Shares Outstanding (Diluted)
385.67M
Shares Change YoY
1.93%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US8726521029

Price Performance

Price Change 1M
-0.2%
Price Change 3M
-8.9%
Price Change 6M
-15.4%
Price Change YTD
-16.3%
Price Change 1Y
-19.3%
Price Change 3Y
N/A
Price Change 5Y
N/A
1M CAGR (ann.)
-5.0%
1Y CAGR (ann.)
-15.5%
5Y CAGR (ann.)
N/A
All-Time CAGR
-1.8%

Valuation

PE Ratio
19.44
Forward PE
N/A
PEG Ratio
0.16
Forward PEG
1.63
PS Ratio
3.67
Forward PS
N/A
PB Ratio
14.02
P/FCF Ratio
29.62
P/Adj. FCF Ratio
-312.64
P/OCF Ratio
11.11
EV/Sales
3.95
EV/EBIT
21.12
EV/EBITDA
18.05
EV/FCF
31.94
Earnings Yield
5.1%
FCF Yield
3.4%
Adj. FCF Yield
-0.3%

Financial Health

Net Debt
$1.48B
Total Debt
$2.28B
Cash & Short-Term Investments
$799.79M
Total Assets
$14.68B
Current Ratio
0.00
Quick Ratio
0.00
Debt / Equity Ratio
1.69
Debt / EBITDA
2.01
Debt / FCF
3.56
OCF / Debt
0.32
Interest Coverage
9.00
Altman Z-Score
1.71
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
95.3%
Operating Profit Margin
18.2%
EBITDA Margin
21.9%
Net Profit Margin
5.2%
FCF Margin
12.4%
Adj. FCF Margin
-1.2%
SBC / Revenue
13.6%
SBC Impact (per share)
-109.5%

Returns

Return on Assets
1.8%
Return on Equity
21.9%
Return on Invested Capital
5.3%
Return on Capital Employed
6.4%
Return on Tangible Assets
2.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
48.8%
Revenue CAGR 5Y
-2.2%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
152.7%
EPS CAGR 5Y
-54.8%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-29.3%
FCF CAGR 5Y
9.2%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$9.24
Graham Upside
-56.0%
Lynch Fair Value
$5.40
Lynch Upside
-74.3%
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$729.08M
Free Cash Flow
$639.87M
Adj. Free Cash Flow
$-60.63M
FCF Per Share
$1.66
OCF Per Share
$1.89
OCF/S Ratio
14.1%

Income Statement

Revenue
$5.17B
Gross Profit
$4.93B
Operating Income
$939.52M
EBITDA
$1.13B
Net Income
$268.72M
EPS (Diluted)
$1.08
Revenue / Employee
$2.72M
Profit / Employee
$141.43K
Employees
1,900

Dividends

Annual Dividend
$1.74
Dividend Yield
8.29%
Payout Ratio
160.9%
FCF Payout Ratio
174.6%
Adj. FCF Payout Ratio
-1842.3%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 1, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.