Tapestry Inc. logo

Tapestry Inc.

TPR | NYSE
Chart Builder DCF Calculator
$134.17
+$8.86 (+7.07%)
At close: Nov 5, 2026, 4:00 PM ET
$133.60
-$0.57 (-0.42%)
After-hours: Nov 5, 2026, 5:42 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 27, 2026
Q3 2026
Mar 28, 2026
Q2 2026
Dec 27, 2025
Q1 2026
Sep 27, 2025
Q4 2025
Jun 28, 2025
Q3 2025
Mar 29, 2025
Q2 2025
Dec 28, 2024
Q1 2025
Sep 28, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Apr 1, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Oct 1, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Apr 2, 2022
Q2 2022
Jan 1, 2022
Q1 2022
Oct 2, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 27, 2021
Q2 2021
Dec 26, 2020
Q1 2021
Sep 26, 2020
Net Income
347.8M 343.8M 561.3M 274.8M -517.1M 203.3M 310.4M 186.6M 159.3M 139.4M 322.3M 195M 224.1M 186.7M 329.9M 195.3M 188.8M 122.7M 317.9M 226.9M 199.8M 91.7M 311M 231.7M
Depreciation & Amortization
45.2M 10.4M 53.6M 51.6M 61.5M 53M 55.5M 54.9M 103.2M 54.3M 54.9M 57.7M 51.7M 41.9M 44.8M 43.8M 47.2M 48.5M 48.8M 50.8M 51.5M 64.8M 51.2M 51.2M
Stock-Based Compensation
25.5M 27.6M 29M 22.4M 22.2M 24.2M 21.8M 19.1M 20.1M 23.6M 22.5M 19.7M 23.1M 20.9M 19.7M 15.1M 19.1M 19.6M 18.6M 14.9M 17.4M 17.8M 14.9M 14M
Other Working Capital
-180M -49.2M 181.1M -118.9M 115.6M -55.6M -4.6M 19.7M -67.5M 57.9M 152.1M -113.3M -20M -79.5M 89.4M -202.7M 50.3M -123.2M 129.2M -101.8M 8.7M -73M 94.1M -129.4M
Other Non-Cash Items
174.1M -238.8M 214.2M -2.8M 838.4M -1.1M 93.8M -30.8M -27.5M -17.5M 5.9M -6.6M -4.5M -4.8M -14.9M -21.9M -600K 2.3M 63.4M 1.2M -19.1M 49M -48.2M -57.9M
Deferred Income Tax
-58.4M 10.4M 40.3M 58.5M -181.5M 19.1M 10.4M 12.2M -50.6M -26.4M 42.9M 36.6M 9.6M -500K 35.3M -3.2M 24.7M n/a 17.6M -12.4M 80.5M 13.3M 26.6M -67.8M
Change in Working Capital
-12M 109.2M 182.7M -291.9M 223.3M -154.2M 14.1M -122.5M 51.5M -75.6M 378M -227.1M 96.4M -131.8M 218M -399.5M -42.4M -244.8M 180M -259.6M 49M -38.3M 300.8M -81.2M
Operating Cash Flow
522.2M 262.6M 1.08B 112.6M 446.8M 144.3M 506M 119.5M 256M 97.8M 826.5M 75.3M 400.4M 112.4M 632.8M -170.4M 236.8M -51.7M 646.3M 21.8M 379.1M 198.3M 656.3M 90M
Capital Expenditures
-53.2M -76M -4.4M -32.4M -35.3M -30.9M -30.9M -25.6M -46.2M -19M -22.8M -20.9M -34.6M -40.8M -81.5M -27.3M -18.8M -3.4M -38.3M -33.4M -47.1M -19.2M -23.7M -26M
Cash Acquisitions
n/a n/a -109.6M 109.6M n/a n/a n/a n/a n/a n/a n/a n/a -100K -2.8M -19.6M n/a -102.7M n/a -513.3M 395M 23.9M n/a n/a n/a
Purchase of Investments
-153.7M -600K -300K -8.4M -300K -600K -406.3M -1.48B -1.59B -514.7M -609.4M -1.9M -400K -2M -300K -4M -17M -21.1M -99.4M -402.9M -200K -300K -100K -100K
Sales Maturities Of Investments
-1M 1.6M 500K 500K 1.4M 300K 1.23B 1.69B 973.7M 702.6M n/a n/a 100K 2.8M 15.6M 136.2M 119.7M 142.7M 110.4M 7.9M -100K 1.7M n/a 200K
Other Investing Acitivies
n/a -500K 109.6M n/a n/a n/a n/a n/a 103.7M n/a n/a n/a 100K 2.8M 19.6M 41.9M 102.7M n/a 513.3M -395M -23.9M n/a n/a 23.9M
Investing Cash Flow
-207.9M -36.3M -43.4M 69.3M -34.2M -31.2M 789.3M 190.1M -555.8M 168.9M -632.2M -22.8M -34.9M -40M -66.2M 146.8M 83.9M 118.2M -27.3M -428.4M -47.4M -17.8M -23.8M -2M
Debt Repayment
n/a -17M -239.5M 239.5M -302.4M 16.1M -4.69B -300K -449.1M -6.7M 6B -6.6M -5.4M -6.5M -6.5M -12.8M 100.7M -200K -1.8M -200K -200K -200.2M -511.7M -200K
Common Stock Repurchased
-302.7M -150.2M -403.5M -698.2M -3.4M -2.3M -2.01B n/a n/a n/a n/a n/a -201.5M -202M -205.1M -94.9M -350.2M -499.8M -500M -250M n/a n/a n/a -8.2M
Dividend Paid
-80.5M -81M -81.3M -83.3M -72.8M -72.7M -72.4M -81.4M -80.5M -80.5M -80.2M -80.2M -69.1M -70M -71.5M -72.7M -61.6M -65.3M -67.9M -69.6M n/a n/a n/a n/a
Other Financial Acitivies
7.6M -400K -2.6M -78.7M 11.8M 26.3M -500K -34.5M -1.9M -100K 31.1M -63M 8.8M 14.5M 4.6M -45.8M 1.3M 49.1M -36.2M -26.4M -600K -1.1M -5M -1
Financial Cash Flow
-375.6M -228.8M -705.7M -550.8M -366.8M -32.6M -6.7B -74.5M -519.2M -75.6M 5.96B -149.4M -267.2M -264M -278.5M -226.2M -309.8M -516.2M -605.9M -346.2M 22.6M -169.7M -510.5M -8.4M
Net Cash Flow
-71.8M -6.8M 333.8M -380.5M 62.3M 54.3M -5.48B 320.9M -833.1M 142M 6.21B -104M 88.9M -193M 303.7M -263.3M -16.2M -451.4M 4.8M -755.1M 356M 9.1M 128.7M 87.6M
Free Cash Flow
469M 186.6M 1.08B 80.2M 411.5M 113.4M 475.1M 93.9M 209.8M 78.8M 803.7M 54.4M 365.8M 71.6M 551.3M -197.7M 218M -55.1M 608M -11.6M 332M 179.1M 632.6M 64M
Adj. Free Cash Flow
443.5M 159M 1.05B 57.8M 389.3M 89.2M 453.3M 74.8M 189.7M 55.2M 781.2M 34.7M 342.7M 50.7M 531.6M -212.8M 198.9M -74.7M 589.4M -26.5M 314.6M 161.3M 617.7M 50M
Maintenance CapEx
-6.1M n/a n/a n/a n/a -390.23K n/a -25.6M -46.2M -19M -5.98M -18.99M -34.6M -21.23M -81.5M -20.34M -16.33M n/a n/a n/a n/a n/a -23.7M -26M
Growth CapEx
-47.1M -76M -4.4M -32.4M -35.3M -30.51M -30.9M n/a n/a n/a -16.82M -1.91M n/a -19.57M n/a -6.96M -2.47M -3.4M -38.3M -33.4M -47.1M -19.2M n/a n/a
Owner Earnings
516.1M 262.6M 1.08B 112.6M 446.8M 143.91M 506M 93.9M 209.8M 78.8M 820.52M 56.31M 365.8M 91.17M 551.3M -190.74M 220.47M -51.7M 646.3M 21.8M 379.1M 198.3M 632.6M 64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.