Topaz Energy Corp. logo

Topaz Energy Corp.

TPZEF | OTC
Chart Builder DCF Calculator
$21.83
-$0.50 (-2.24%)
Nov 2, 2026, 1:44 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
52.48M 34.04M 76.94M 11.36M 28.16M 12.29M 4.43M 18.04M 17.72M 6.2M 19.64M 10.75M 9.37M 7.89M 19.09M 19.38M 49.47M 11.41M 16.28M 5.01M 918K 5.36M
Depreciation & Amortization
34.26M 33.73M -22.12M 52.25M 52.93M 52.22M 48.42M 49.72M 49.11M 49.36M 50.97M 56.66M 54.57M 55.33M 62.34M 51.44M 49.83M 45.97M 50.24M 45.4M 32.14M 27.73M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
2.14M 3.27M -11.41M 3.3M 5.11M -1M -8.92M 4.28M -1.75M 3.35M 4.03M -9.48M 5.83M 13.89M -17.06M 22.04M -14.68M -6.19M -11.77M -8.85M -312K -4.99M
Other Non-Cash Items
-5.67M 4.99M -17.34M 6.27M -15.42M 10.83M 16.25M -8.55M -2.54M 8.91M -8.72M 3.4M -238K 5.4M -2.81M 1.45M -16.33M 14.06M -2.88M -491K 4.38M 195K
Deferred Income Tax
7.31M 7.38M 20.96M 4.97M 9.96M 6.41M 4.75M 7.76M 6.27M 3.47M 10.5M 3.86M 3.78M 3.15M 7.65M 5.67M 12.41M 2.74M 4.69M 915K -221K 1.27M
Change in Working Capital
2.14M 3.27M -11.41M 3.3M 5.11M -1M -8.92M 4.28M -1.75M 3.35M 4.03M -9.48M 5.83M 13.89M -17.06M 22.04M -14.68M -6.19M -11.77M -8.85M -312K -4.99M
Operating Cash Flow
90.53M 83.4M 69.14M 78.15M 80.73M 80.74M 64.93M 71.25M 68.81M 71.28M 76.42M 65.19M 73.3M 85.66M 69.21M 99.97M 80.71M 67.98M 56.56M 41.99M 36.9M 29.56M
Capital Expenditures
-1.77M -1.45M -887K -1.86M -27.61M -18.37M -312.5M -7.77M -5.09M -13.35M -4.29M -41.79M -1.55M -511K -8.79M -329.21M -16.04M -390K 699.3M -411.01M -134.48M -561K
Cash Acquisitions
-38.99M -2.45M -10.23M -71.73M -26M -17.47M -331.38M n/a -99.19M n/a -6.4M -39.51M -447K -36K -7.54M -328.29M -14.77M -262K -218.83M -409.96M -134.49M -156.03M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.99M 2.61M -72.23M 71.53M 401K -1.2M -24.34M 6.63M 3.89M 11.74M 2.58M 338K 682K -1.02M 365K 162K 119K -55K 98K 566K -195K 225K
Investing Cash Flow
-42.75M -1.3M -83.35M -2.06M -27.21M -19.57M -336.84M -1.14M -100.4M -1.61M -8.12M -41.45M -864K -1.53M -8.43M -329.05M -15.92M -707K -219.92M -410.44M -134.67M -156.37M
Debt Repayment
6M -31M 64.3M -21M -3.18M -10.32M 120.78M -22.84M 75.1M -24.73M -20.22M 16.95M -31.94M -38.45M -17.61M 258.3M -19.87M -33.68M 1.97M 170.76M 103.86M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-54.19M -52.57M -52.36M -52.3M -52.28M -50.75M -50.62M -47.83M -46.36M -46.36M -44.85M -44.81M -43.36M -43.31M -43.24M -40.36M -37.39M -36.29M -33.42M -27.05M -25.75M -22.52M
Other Financial Acitivies
-761K -48K 1.42M -3.62M 2.25M -256K n/a n/a n/a n/a n/a n/a n/a n/a 64K -64K n/a n/a 865K n/a n/a -865K
Financial Cash Flow
-47.55M -81.69M 14.36M -75.96M -53.22M -61.32M 272.06M -70.11M 28.73M -70.28M -64.85M -26.57M -73.6M -80.15M -60.79M 221.04M -56.76M -67.28M 140.45M 144M 273.55M -21.8M
Net Cash Flow
236K 417K 149K 125K 306K -147K 147K n/a -2.86M -604K 3.46M -2.83M -1.16M 3.98M n/a -8.03M 8.03M n/a -22.92M -224.45M 175.79M -148.61M
Free Cash Flow
88.76M 81.95M 68.26M 76.28M 53.12M 62.37M -247.57M 63.49M 63.71M 57.94M 72.13M 23.4M 71.76M 85.15M 60.42M -229.24M 64.67M 67.59M 755.86M -369.02M -97.57M 29M
Adj. Free Cash Flow
88.76M 81.95M 68.26M 76.28M 53.12M 62.37M -247.57M 63.49M 63.71M 57.94M 72.13M 23.4M 71.76M 85.15M 60.42M -229.24M 64.67M 67.59M 755.86M -369.02M -97.57M 29M
Maintenance CapEx
-1.77M -1.45M n/a -1.86M -26.85M n/a -312.5M -7.77M n/a -13.17M -4.29M -18.55M -1.55M -511K n/a -182.17M n/a n/a 1.02B -189.96M n/a n/a
Growth CapEx
n/a n/a -887K n/a -759.97K -18.37M n/a n/a -5.09M -177.17K n/a -23.23M n/a n/a -8.79M -147.05M -16.04M -390K -323.36M -221.04M -134.48M -561K
Owner Earnings
88.76M 81.95M 69.14M 76.28M 53.88M 80.74M -247.57M 63.49M 68.81M 58.11M 72.13M 46.64M 71.76M 85.15M 69.21M -82.19M 80.71M 67.98M 1.08B -147.97M 36.9M 29.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.