First Tracks Biotherapeutics Inc logo

First Tracks Biotherapeutics Inc

TRAX | NASDAQ
Chart Builder DCF Calculator
$45.08
-$0.15 (-0.32%)
At close: Oct 30, 2026, 4:00 PM ET
$45.56
+$0.48 (+1.06%)
Pre-market: Nov 2, 2026, 3:40 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Net Income
-166.09M -163.71M -106.15M
Depreciation & Amortization
2.42M 2.4M 2.38M
Stock-Based Compensation
32.3M 26.83M 18.39M
Other Working Capital
-1.52M 1.18M -5.49M
Other Non-Cash Items
-10.04M -10.31M -10.52M
Deferred Income Tax
n/a n/a n/a
Change in Working Capital
-1.52M 18.99M 2.9M
Operating Cash Flow
-142.93M -125.81M -93M
Capital Expenditures
-87K -358K -807K
Cash Acquisitions
n/a n/a n/a
Purchase of Investments
n/a -380.38M -303.92M
Sales Maturities Of Investments
n/a 476.13M 449.48M
Other Investing Acitivies
228.12M n/a n/a
Investing Cash Flow
228.03M 95.4M 144.75M
Debt Repayment
n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
30.01M n/a n/a
Financial Cash Flow
30.01M 117.52M -87.09M
Net Cash Flow
115.12M 87.12M -35.34M
Free Cash Flow
-143.01M -126.16M -93.81M
Adj. Free Cash Flow
-175.31M -152.99M -112.2M
Maintenance CapEx
-87K -358K -807K
Growth CapEx
n/a n/a n/a
Owner Earnings
-143.01M -126.16M -93.81M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.