Trulieve Cannabis Corp. logo

Trulieve Cannabis Corp.

TRLV | NYSE
Chart Builder DCF Calculator
$10.28
-$0.32 (-3.02%)
At close: Oct 30, 2026, 4:00 PM ET
$10.40
+$0.12 (+1.17%)
Pre-market: Nov 2, 2026, 7:03 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Net Income
-476.2M -86.21M -88.49M -44.9M -16.11M
Depreciation & Amortization
169.9M 173.95M 130.22M 86.55M 43.15M
Stock-Based Compensation
20.8M 20.66M 16.52M 12.55M 6.76M
Other Working Capital
129.81M 191.18M 167.71M 117.04M 60.67M
Other Non-Cash Items
428.89M 27.72M 24.8M 17.37M 11.03M
Deferred Income Tax
-27.65M -22.12M -13.9M -10.02M -5.27M
Change in Working Capital
129.05M 163.39M 152.54M 100.91M 46.14M
Operating Cash Flow
244.8M 277.4M 221.69M 162.48M 85.7M
Capital Expenditures
-57.98M -53.2M -39.72M -32.73M -16.22M
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-393K n/a n/a n/a 393K
Other Investing Acitivies
-58.75M -1.91M -2.21M 276K 2.94M
Investing Cash Flow
-109.37M -42.71M -29.52M -23.62M -8.24M
Debt Repayment
-330.9M -332.79M -391.48M -5.6M -3.59M
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
119.86M 121.62M 125.49M -5M -2.24M
Financial Cash Flow
-211.04M -211.17M -266M -10.61M -5.84M
Net Cash Flow
-75.61M 23.52M -73.82M 128.25M 71.63M
Free Cash Flow
186.82M 224.2M 181.98M 129.75M 69.48M
Adj. Free Cash Flow
166.02M 203.54M 165.45M 117.2M 62.72M
Maintenance CapEx
-57.98M -53.2M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a
Owner Earnings
186.82M 224.2M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.