Triton International Limited logo

Triton International Limited

TRTN-PE | NYSE
Chart Builder DCF Calculator
$16.68
-$0.13 (-0.76%)
At close: Oct 30, 2026, 4:00 PM ET
$16.68
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
450M 470.06M 508.38M 552.39M 585.71M 537.43M 518.2M 466.45M 385.49M 449.82M 474.09M 526.48M 646.62M 702.48M 746.92M 772.17M 717.06M 584.66M 530.24M 465.48M 387.21M 392.58M
Depreciation & Amortization
355.34M 345.79M 386.56M 431.86M 478.25M 535.1M 543.5M 548.3M 555.4M 567.4M 580.53M 598.1M 616.7M 632.28M 646.12M 658.19M 664.51M 659.46M 643.89M 619.97M 591.14M 574.42M
Stock-Based Compensation
6.74M 6.45M 6.16M 6.29M 4.12M 3.98M 3.84M 2.46M 4.17M 5.91M 7.31M 10.4M 11.05M 12.17M 12.51M 11.52M 10.6M 10.21M 9.37M 9.24M 9.05M 10.01M
Other Working Capital
-69.17M -63.99M -54.99M -108.52M -100.07M -101.65M -94.23M -2.36M 14.39M -20.2M -5.57M -11.69M -14.42M 262.57M 313.13M 327.2M 356.24M 131.97M 103.31M 69.53M 24.66M 3.51M
Other Non-Cash Items
133.5M 119.31M 98.97M 67.78M 72.66M 139.04M 125.58M 107.39M 109.27M 93.79M 102.61M 151.15M 162.02M 113.55M 96.05M 58.76M 61.87M 133.77M 125.62M 128.68M 130.51M 72.29M
Deferred Income Tax
18.91M 17.08M 15.69M 15.69M 4.29M 2M n/a 9.05M 9.05M 11.76M 14.28M 11.62M 18.71M 23.34M 26.02M 26.64M 30.39M 36.66M 43.08M 43.29M 48.85M 41.77M
Change in Working Capital
-62.21M -68.44M -43.7M -104.82M -56.56M -74M -77.74M 21.73M 4.48M -23.77M -28.61M 11.8M -72K 305.19M 357.25M 329.24M 344.87M 78.1M 52.97M -18.34M -26.26M -44.29M
Operating Cash Flow
902.27M 890.24M 972.06M 969.19M 1.09B 1.14B 1.11B 1.16B 1.07B 1.1B 1.15B 1.31B 1.46B 1.79B 1.88B 1.86B 1.83B 1.5B 1.41B 1.25B 1.14B 1.05B
Capital Expenditures
-1.15B -1.06B -1.03B -1.28B -661.48M -875.34M -929.45M -723.2M -456.89M -247.23M -208.24M -204.61M -312.56M -467.35M -943.06M -1.53B -2.47B -3.37B -3.43B -3.18B -2.24B -1.26B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
251.98M 246.49M 256.4M 283.99M 305.13M 352.65M 374.34M 366.24M 372.89M 354.48M 352.53M 351.48M 350M 326.54M 296.1M 269.06M 225.67M 220.62M 217.01M 237.54M 271.1M 259.36M
Investing Cash Flow
-894.73M -815.08M -773.86M -993.42M -356.35M -522.69M -555.11M -356.96M -84M 107.24M 144.29M 146.87M 37.45M -140.81M -646.96M -1.26B -2.24B -3.15B -3.22B -2.94B -1.97B -1B
Debt Repayment
-572.35M 173.01M -12.17M 332.9M 667.91M -110.29M 139.12M -311.47M -339.19M -548.98M -617.14M -536.89M -801.58M -834.18M -496.77M 43.49M 727.97M 1.69B 2.05B 1.71B 1B 179.02M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.12M -129.78M -308.85M -495.9M -589.03M -554.1M -436.65M -266.35M -160.1M -78.38M -65.73M -60.91M -121.8M
Dividend Paid
-69.13M -65.85M -61.93M -59.07M 143.79M 146.65M -52.11M -52.11M -290.46M -328.8M -167.67M -207.69M -208.62M -211.2M -214.29M -217.09M -214.22M -208.95M -202.63M -195.35M -191.88M -189.57M
Other Financial Acitivies
-319.58M -320.4M -290.77M -388.6M -795.21M -796.47M -624.78M -424.36M -425.18M -415.73M -417M -419.28M -8.49M -11.33M -16.99M -25.41M -30.06M -44.92M -51.73M -46.86M -64.62M -47.1M
Financial Cash Flow
-792.16M -44.48M -220.61M 29.5M 160.75M -615.55M -537.77M -787.94M -1.05B -1.31B -1.33B -1.47B -1.51B -1.65B -1.28B -635.65M 386.83M 1.45B 1.89B 1.57B 684.57M -179.45M
Net Cash Flow
-784.61M 30.68M -22.41M 5.27M 892.88M 5.3M 20.49M 10.47M -70.98M -94.48M -37.08M -16.27M -22.12M 2.46M -44.23M -42.35M -24.77M -192.94M 78.54M -127.37M -146.01M -134.25M
Free Cash Flow
-244.43M -171.33M -58.2M -308.22M 427M 268.21M 183.92M 432.17M 610.96M 857.67M 941.97M 1.1B 1.14B 1.32B 941.81M 324.25M -637.27M -1.86B -2.03B -1.93B -1.1B -214.15M
Adj. Free Cash Flow
-251.17M -177.78M -64.36M -314.51M 422.88M 264.23M 180.08M 429.71M 606.8M 851.76M 934.66M 1.09B 1.13B 1.31B 929.29M 312.73M -647.87M -1.87B -2.04B -1.94B -1.11B -224.16M
Maintenance CapEx
-1.07B -1.06B -1.01B -1.16B -548.44M -762.3M -836.61M -723.2M -456.89M -247.23M -208.24M -204.61M -172.77M -88.57M -72.66M -67M -553.62M -1.27B -1.6B -1.85B -1.49B -930.68M
Growth CapEx
-76.21M n/a -20.2M -113.04M -113.04M -113.04M -92.84M n/a n/a n/a n/a n/a -139.79M -378.78M -870.4M -1.47B -1.91B -2.09B -1.83B -1.34B -748.85M -330.25M
Owner Earnings
-168.22M -171.33M -38M -195.18M 540.03M 381.25M 276.76M 432.17M 610.96M 857.67M 941.97M 1.1B 1.28B 1.7B 1.81B 1.79B 1.28B 229.19M -196.3M -596.98M -352.83M 116.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.