TPG RE Finance Trust Inc. logo

TPG RE Finance Trust Inc.

TRTX-PC | NYSE
Chart Builder DCF Calculator
$16.16
+$0.23 (+1.44%)
Nov 2, 2026, 1:39 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
45.41M 58.04M 65.54M 60.32M 67.03M 67.23M 71.31M 74.34M 70.03M -13.37M -107.26M -116.63M -87.22M -140.62M -76.88M -60.47M -51.38M 92.55M 130.38M 138.55M 108.26M 117.38M 127.92M
Depreciation & Amortization
10.2M 10.41M 11.15M 12.57M 14.15M 14.68M 15.56M 15.49M 12.4M 10.53M 7.26M 3.33M 2.31M 964K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
9.79M 9.93M 9.84M 9.81M 7.29M 7.04M 6.73M 6.39M 7.76M 7.77M 7.9M 8.03M 4.77M 4.55M 4.06M 3.53M 5.19M 5.51M 5.57M 5.76M 5.63M 5.53M 5.82M
Other Working Capital
-2.36M 1.06M 5.55M 1.42M 3.73M 3.35M -3.38M 7.59M 6.18M 2.72M -11.83M -20.82M -20.24M -20.93M 674K 2.67M 3.04M 7.34M 2.9M -1.94M -6.38M 218.62M 220.49M
Other Non-Cash Items
22.82M 11.68M 2.94M 8.08M 1.63M 4.61M 5.54M 7.11M -5.01M -7.65M 85.5M 87.2M 84.55M 225.58M 166.45M 166.86M 163.18M 27.66M -1.22M -12.08M 17.62M 12.83M 1.24M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 17.52M 97.35M 97.35M 97.35M 79.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.04M 2.58M 6.33M -405K 1.1M -490K -5.25M 8.8M 7.15M 17.63M 3.28M 849K -9.38M -24.27M -2.29M -9.42M 694K 10.46M 3.72M -63K -4.53M -13.28M -14.09M
Operating Cash Flow
85.19M 92.64M 95.8M 90.36M 91.2M 93.07M 93.89M 112.13M 109.86M 112.26M 94.02M 80.13M 74.86M 66.21M 91.35M 100.5M 117.68M 136.18M 138.44M 132.17M 126.99M 122.47M 120.9M
Capital Expenditures
-10.69M -9.75M -7.73M -6.14M -4.5M -3.72M -4.44M -5.32M -6.44M -8.33M -6.76M -5.36M -7.4M -5.06M -5.06M -5.06M n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -11.47M -11.47M -11.47M -11.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.22B -463.99M n/a n/a n/a n/a n/a -84.2M -166.83M -224.99M -224.99M -140.79M -154.92M -96.77M -96.77M -96.77M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
425.75M 312.44M n/a n/a n/a n/a n/a 385.06M 479.16M 809.44M 809.44M 424.38M 515.58M 185.3M 185.3M 185.3M n/a n/a n/a n/a n/a n/a 680M
Other Investing Acitivies
-421.8M -391.34M -855.76M -783.57M -541.52M -568.48M 86.98M 144.98M 376.71M 544.5M 833.08M 828.62M 793.55M 110.76M -268.62M -536.03M -627.19M -84.89M -486.37M -342.9M -5.79M 139.78M 405.38M
Investing Cash Flow
-1.22B -552.64M -863.49M -789.71M -546.03M -572.2M 82.54M 440.51M 671.13M 1.11B 1.4B 1.1B 1.15B 194.23M -185.15M -452.56M -627.19M -84.89M -486.37M -342.9M -5.79M 139.78M 1.09B
Debt Repayment
1.25B 493.58M 624.9M 735.4M 451.63M 506.49M 90.41M -476.79M -763.29M -1.18B -1.36B -1.13B -1.06B -211.95M 1.03M 457.01M 587.55M 168.75M 553.32M 314.58M 87.55M -19.83M -1.09B
Common Stock Repurchased
-25M -24.75M -26.76M -25.35M -24.96M -15.72M -2.83M -37K -37K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-89.22M -89.78M -90.46M -91.09M -91.69M -92.01M -91.25M -90.44M -89.63M -88.8M -88.61M -88.42M -88.21M -87.97M -87.7M -92.88M -92.76M -90.1M -89.98M -98.28M -98.2M -133.88M -114.4M
Other Financial Acitivies
-19.61M -19.26M -10.98M -21.83M -12.49M -12.94M -12.69M -1.91M -3.58M -3.02M -3.7M -3.63M -3.78M -9.62M -9.78M -18.79M -18.63M -13.73M -65.42M -64.2M -66.17M -64.39M -10.65M
Financial Cash Flow
1.12B 359.79M 496.71M 597.13M 322.49M 385.82M -16.36M -569.18M -856.53M -1.27B -1.45B -1.22B -1.16B -309.54M -96.45M 345.34M 476.15M 64.92M 397.92M 152.1M -76.82M -218.1M -1.01B
Net Cash Flow
-23.37M -100.21M -270.98M -102.22M -132.34M -93.31M 160.08M -16.54M -75.55M -47.95M 41.2M -47.3M 65.77M -49.1M -190.25M -6.72M -33.35M 116.21M 50M -58.63M 44.38M 44.15M 197.89M
Free Cash Flow
74.5M 82.89M 88.07M 84.22M 86.7M 89.34M 89.45M 106.81M 103.42M 103.94M 87.26M 74.76M 67.46M 61.15M 86.29M 95.44M 117.68M 136.18M 138.44M 132.17M 126.99M 122.47M 120.9M
Adj. Free Cash Flow
64.71M 72.97M 78.23M 74.41M 79.41M 82.3M 82.72M 100.42M 95.66M 96.16M 79.37M 66.73M 62.69M 56.6M 82.23M 91.91M 112.49M 130.67M 132.87M 126.4M 121.36M 116.94M 115.08M
Maintenance CapEx
-9.46M -8.52M -6.75M -5.16M -4.5M -3.72M -4.44M -5.32M -6.44M -6.53M -4.96M -3.56M -1.49M -955.79K -955.79K -955.79K n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-1.22M -1.22M -978.92K -978.92K n/a n/a n/a n/a n/a -1.8M -1.8M -1.8M -5.91M -4.1M -4.1M -4.1M n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
75.72M 84.12M 89.05M 85.2M 86.7M 89.34M 89.45M 106.81M 103.42M 105.74M 89.07M 76.56M 73.37M 65.25M 90.4M 99.54M 117.68M 136.18M 138.44M 132.17M 126.99M 122.47M 120.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.