Toray Industries Inc. logo

Toray Industries Inc.

TRYIY | OTC
Chart Builder DCF Calculator
$15.03
+$0.21 (+1.42%)
Nov 2, 2026, 2:22 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
31.26B 39.36B 3.23B 19.78B 17.15B 2.73B 19.65B 28.67B 26.86B -23.76B 16.79B 14.92B 13.95B -1.73B 15.44B 19.19B 39.92B -5.07B 28.38B 31.2B 29.73B
Depreciation & Amortization
34.07B 33.27B 33.74B 32.66B 31.95B 31.53B 32.61B 32.22B 32.74B 32.37B 33.27B 32.35B 31.21B 30.81B 32.07B 32.1B 31.4B 30.43B 30.43B 29.72B 29.79B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-4.63B 12.64B 2.6B 7.22B 18.68B 8.3B 2B -4.32B -6.69B 17.6B -1.17B 4.83B -1.23B 7.12B -5.79B 1.94B 167M -804M -2.1B 838M -2.79B
Other Non-Cash Items
-2.24B -12.79B 5.62B 10.61B -27.01B 24.33B -4.1B 4.64B 570M 39.41B 3.34B 4.88B -1.45B 12.37B -130M -2.25B -26.48B 24.65B -462M -2.3B -1.95B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.96B 75.5B -59.81B -19.25B 27.77B 49.23B -17.21B -6.35B -3.09B 31.42B -13.46B -30.19B 633M 83.02B -46.51B -52B -22.02B 26.8B -56.28B -46.97B -9.81B
Operating Cash Flow
54.13B 135.33B -17.23B 43.81B 49.86B 107.82B 30.96B 59.18B 57.08B 79.44B 39.94B 21.97B 44.34B 124.47B 875M -2.95B 22.82B 76.8B 2.07B 11.66B 47.76B
Capital Expenditures
-32.75B -31.53B -30.41B -34.34B -50.23B -47.3B -51.81B -40.61B -39.52B -41.94B -30.15B -35.05B -27B -34.55B -22.85B -21.78B -23.03B -27.82B -21.46B -20.35B -22.57B
Cash Acquisitions
266M 387M -63M 399M 170M 2.04B 142M 141M 3.57B 146M 612M 647M -5.46B 2.77B 177M 181M 496M 1.07B -2.34B 467M -738M
Purchase of Investments
-953M -354M -381M -172M -348M -568M -810M -791M -278M -263M -1.8B -73M -1.44B -387M -274M -1.23B -143M -305M -103M -131M -44M
Sales Maturities Of Investments
1.13B 25.05B 39.53B 15.58B 199M 41.52B 44.27B 25.49B 2.46B 6.28B 6.08B 7.18B 3.68B 595M 1.97B 2.62B 163M 144M 2.32B 32.92B 2.53B
Other Investing Acitivies
-886M 1.88B -1.59B -329M -398M 30M 188M 1.37B -2.74B 1.69B -3.62B 1.05B -1.58B -1.25B -1.11B -1.18B -3.91B -248M 1.61B -1.26B -866M
Investing Cash Flow
-33.19B -4.56B 7.1B -18.86B -50.61B -4.27B -8.03B -14.4B -36.5B -34.08B -28.87B -26.24B -31.8B -32.82B -22.08B -21.39B -26.43B -27.15B -19.98B 11.65B -21.68B
Debt Repayment
-6.63B -77.41B 70.37B -16.92B 47.68B -66.6B 17.74B -50.12B -974M -73.28B 29.11B 1.25B -10.44B -79.58B 40.14B 2.78B 22.56B -26.88B 32.9B -54.49B -18.24B
Common Stock Repurchased
n/a -33.26B -19.69B -25.31B -33.44B -23.12B -15.26B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-14.15B -49M -15.17B -293M -13.62B -63M -14.36B -557M -13.85B -69M -14.35B -603M -13.81B -71M -14.35B -615M -12.19B -60M -12.75B -376M -6.84B
Other Financial Acitivies
-4.23B -2.07B -3.89B -352M -5.59B -6.25B -3.92B -5.27B -5.92B 25.72B -3.63B -5.6B -4.68B -2.94B -3.73B -4.99B -4.39B -3.09B -3.47B -4.03B -4.2B
Financial Cash Flow
-25.01B -112.79B 31.62B -42.88B -4.95B -96.03B -15.81B -55.94B -20.75B -47.62B 11.13B -4.95B -28.92B -82.59B 22.07B -2.83B 5.97B -30.04B 16.69B -58.9B -29.28B
Net Cash Flow
-5.67B 19.74B 30.96B -14.01B -8.69B -2.08B 18.68B -27.27B 12.08B 6.5B 16.8B -3.95B -7.45B 9.38B -11.74B -21.22B 18.26B 28.93B 1.61B -35.21B -2.38B
Free Cash Flow
21.39B 103.8B -47.64B 9.47B -374M 60.52B -20.86B 18.57B 17.55B 37.5B 9.79B -13.08B 17.34B 89.92B -21.97B -24.73B -217M 48.99B -19.4B -8.69B 25.2B
Adj. Free Cash Flow
21.39B 103.8B -47.64B 9.47B -374M 60.52B -20.86B 18.57B 17.55B 37.5B 9.79B -13.08B 17.34B 89.92B -21.97B -24.73B -217M 48.99B -19.4B -8.69B 25.2B
Maintenance CapEx
-32.75B -19.18B -4.3B -34.34B -50.23B -45.36B -51.81B -24.39B -11.92B -20.1B -30.15B -35.05B -27B -31.88B n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -12.35B -26.11B n/a n/a -1.94B n/a -16.22B -27.6B -21.83B n/a n/a n/a -2.67B -22.85B -21.78B -23.03B -27.82B -21.46B -20.35B -22.57B
Owner Earnings
21.39B 116.15B -21.53B 9.47B -374M 62.46B -20.86B 34.79B 45.16B 59.33B 9.79B -13.08B 17.34B 92.6B 875M -2.95B 22.82B 76.8B 2.07B 11.66B 47.76B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.