Tesco logo

Tesco

TSCDY | OTC
Chart Builder DCF Calculator
$22.04
+$0.37 (+1.71%)
Nov 2, 2026, 2:11 PM ET · Market open
TTM
Period Ending
Q2 2027
Aug 31, 2026
Q4 2026
Feb 28, 2026
Q2 2026
Aug 23, 2025
Q4 2025
Feb 28, 2025
Q2 2025
Aug 24, 2024
Q4 2024
Feb 28, 2024
Q2 2024
Aug 31, 2023
Q4 2023
Feb 28, 2023
Q2 2023
Aug 31, 2022
Q4 2022
Feb 28, 2022
Q2 2022
Aug 31, 2021
Net Income
1.9B 1.79B 1.53B 1.63B 1.88B 1.76B 1.42B 754M 951M 1.52B 1.16B
Depreciation & Amortization
1.97B 1.9B 1.83B 1.77B 1.71B 1.69B 1.7B 1.7B 1.71B 1.72B 1.75B
Stock-Based Compensation
n/a 1M 113M 131M 126M 120M 110M 110M 109M 122M 86M
Other Working Capital
-14M -36M -517M -1.67B -1.17B -44M 35M 68M -268M -87M 141M
Other Non-Cash Items
257M 1.02B 435M 402M 2.88B 3.46B 3.44B 4.33B 4B 3.18B 539M
Deferred Income Tax
n/a n/a n/a n/a n/a -1.22B -2.91B -1.69B -1.61B -3.11B -3.06B
Change in Working Capital
433M -558M -623M -1.01B -912M 263M 637M 243M 7M 362M 671M
Operating Cash Flow
4.56B 4.14B 3.28B 2.92B 3.71B 4.1B 4.4B 3.81B 3.52B 3.79B 1.14B
Capital Expenditures
-1.41B -1.34B -1.37B -1.25B -1.23B -1.39B -1.35B -1.25B -1.16B -1.18B -1.37B
Cash Acquisitions
37M 6M 269M 232M -42M 53M 90M 271M 499M 422M 7.43B
Purchase of Investments
-1.36B -1.55B -2.26B -2.31B -860M -967M -1.34B -540M -300M -1.3B -1.37B
Sales Maturities Of Investments
1.87B 2.23B 1.99B 2.88B 2.32B 361M 616M 681M 386M 289M -107M
Other Investing Acitivies
2M 34M -141M 852M 1.02B -19M 36M 11M -80M n/a 103M
Investing Cash Flow
-1.2B -943M -1.52B -441M 226M -1.96B -1.95B -790M -617M -1.77B 4.68B
Debt Repayment
-132M -230M -424M -644M -1.01B 149M -103M -1B -657M -669M -1.35B
Common Stock Repurchased
-1.33B -1.54B -1.27B -1.07B -911M -845M -963M -867M -780M -422M -42M
Dividend Paid
-923M -937M -916M -864M -844M -778M -789M -859M -826M -731M -5.71B
Other Financial Acitivies
-751M -377M -466M -365M -335M -385M -277M -459M -568M -412M -674M
Financial Cash Flow
-3.13B -3.09B -3.07B -2.94B -3.1B -1.86B -2.13B -3.19B -2.83B -2.23B -7.78B
Net Cash Flow
270M 260M -2.16B n/a 2.83B 552M 91M 120M 216M -165M -987M
Free Cash Flow
3.15B 2.68B 1.79B 1.68B 2.48B 2.71B 3.04B 2.56B 2.36B 2.61B -227M
Adj. Free Cash Flow
3.15B 2.68B 1.67B 1.54B 2.35B 2.59B 2.93B 2.45B 2.25B 2.49B -313M
Maintenance CapEx
-1.16B -746.93M -1.22B -1.08B -723.14M -476.65M -2.14M n/a -818M -1.38B -1.83B
Growth CapEx
-1.61B -1.84B -1.37B -1.56B -1.86B -2.16B -2.51B -2.43B -1.71B -1.18B -802.72M
Owner Earnings
6.55B 6.2B 5.64B 5.94B 7.38B 7.43B 7.91B 7.6B 3.85B 3.06B -335.28M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.