Taiwan Semiconductor Manufacturing  Limited logo

Taiwan Semiconductor Manufacturing Limited

TSM | NYSE
Chart Builder DCF Calculator
$406.02
-$0.11 (-0.03%)
Nov 2, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.72T 1.17T 838.5B 1.14T 663.13B 584.78B
Depreciation & Amortization
688.1B 662.8B 532.19B 437.25B 422.39B 331.72B
Stock-Based Compensation
1.25B 1.65B 544.38M 302.4M 7.8M 6.6M
Other Working Capital
-96.64B 103.23B -57.17B 175.13B 2.86B 33.71B
Other Non-Cash Items
-35.5B -24.88B -72.41B -93.66B -708.81M -6.94B
Deferred Income Tax
n/a n/a n/a n/a -105.13B -58.57B
Change in Working Capital
-96.75B 13.35B -56.85B 122.51B 132.47B -28.34B
Operating Cash Flow
2.27T 1.83T 1.24T 1.61T 1.11T 822.67B
Capital Expenditures
-1.28T -956.01B -955.4B -1.09T -849.44B -521.47B
Cash Acquisitions
n/a -3.74B 11.75B 17.25B -160.7M 4.33B
Purchase of Investments
-255.37B -240.62B -226.28B -237.82B -259.69B -267.25B
Sales Maturities Of Investments
218.36B 186.48B 170.5B 108.98B 264.36B 267.3B
Other Investing Acitivies
165.03B 149.05B 87.72B 10.29B 8.56B 11.32B
Investing Cash Flow
-1.14T -864.84B -906.12B -1.19T -836.37B -505.78B
Debt Repayment
40.87B 29.41B 93.35B 82.01B 397.19B 172.72B
Common Stock Repurchased
n/a -3.09B n/a -871.57M n/a -7.27M
Dividend Paid
-466.78B -363.06B -291.72B -285.23B -265.79B -259.3B
Other Financial Acitivies
-14.44B -9.56B -6.52B 3.85B 5.21B -2.03B
Financial Cash Flow
-440.34B -346.3B -204.89B -200.24B 136.61B -88.62B
Net Cash Flow
640.23B 662.2B 122.61B 277.82B 404.82B 204.77B
Free Cash Flow
992.42B 870.17B 286.57B 520.97B 262.72B 301.19B
Adj. Free Cash Flow
991.17B 868.52B 286.02B 520.67B 262.72B 301.19B
Maintenance CapEx
-161.79B -57.28B -955.4B -294.87B -564.68B -221.9B
Growth CapEx
-1.12T -898.73B n/a -794.76B -284.75B -299.57B
Owner Earnings
2.11T 1.77T 286.57B 1.32T 547.48B 600.76B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.