Tetra Tech Inc. logo

Tetra Tech Inc.

TTEK | NASDAQ
Chart Builder DCF Calculator
$39.71
+$1.06 (+2.74%)
Nov 2, 2026, 2:12 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 28, 2026
Q2 2026
Mar 29, 2026
Q1 2026
Dec 28, 2025
Q4 2025
Sep 28, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 29, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jul 2, 2023
Q2 2023
Apr 2, 2023
Q1 2023
Jan 1, 2023
Q4 2022
Sep 30, 2022
Q3 2022
Jul 3, 2022
Q2 2022
Apr 3, 2022
Q1 2022
Jan 2, 2022
Q4 2021
Sep 30, 2021
Q3 2021
Jun 27, 2021
Q2 2021
Mar 28, 2021
Q1 2021
Dec 27, 2020
Net Income
436.57M 440.65M 352.07M 247.82M 216.25M 188.19M 259.23M 333.43M 290.91M 265.32M 231.71M 273.44M 302.74M 301.16M 311.38M 263.16M 263.14M 256.4M 248.88M 232.83M 194.56M 188.14M 179.02M
Depreciation & Amortization
57.74M 56.67M 56.21M 58.28M 60.6M 66.4M 70.26M 73.68M 74.7M 74.88M 74.05M 61.19M 50.69M 37.89M 27.54M 27.03M 26.54M 24.94M 23.68M 23.81M 22.36M 23.33M 24.61M
Stock-Based Compensation
-97.08M -98.09M 17.65M 25.79M 33.23M 32.57M 23.68M 23.18M 22.7M 21.65M 21.65M 21.19M 21.35M 21.02M 27.58M 26.23M 25.91M 24.89M 24M 23.07M 22.19M 20.55M 19.84M
Other Working Capital
-209.38M -28.71M -31.79M 131M 104.32M 61.38M 95.05M 4.12M 82.95M 105.98M 112.55M 125.19M 75.16M 47.9M 58.62M 111.09M 129.41M 81.33M 94.45M 40.08M 24.62M 27.51M 12.03M
Other Non-Cash Items
274.54M 111.57M 90.22M 93.23M 91.09M 94.77M 13.03M 15.09M 34.17M 31.04M 15.18M -52.34M -94.42M -94.3M -87.62M -20.82M -3.2M -3.91M -3.96M -3.54M -4.29M -8.96M -12.93M
Deferred Income Tax
38.79M 21.94M 1.02M -11.3M -17.9M -18.1M -17.59M -19.98M -52.42M -50.23M -38.76M -21.2M 22.9M 22.66M 18.99M 2.18M -37.87M -38.35M -40.33M -38.49M -2.08M -2.24M -654K
Change in Working Capital
-143.16M 155.31M -271K 43.87M 79.17M -110.07M 13.92M -66.69M 5.45M 24.86M 48.7M 86.19M 3.01M -16.66M -18.91M 38.41M 79.3M 60.52M 101.34M 66.71M 61.73M 115.89M 103.79M
Operating Cash Flow
567.4M 688.06M 516.89M 457.69M 462.44M 253.77M 362.53M 358.71M 375.52M 367.52M 352.52M 368.46M 306.27M 271.76M 278.96M 336.19M 353.81M 324.5M 353.61M 304.37M 294.47M 336.7M 313.68M
Capital Expenditures
-19.19M -19.41M -19M -18.28M -19.86M -19.69M -18.13M -18.16M -20.93M -24.09M -25.36M -26.9M -19.5M -15.26M -14.06M -10.58M -10.74M -9.9M -8.3M -8.57M -9.12M -10.67M -10.71M
Cash Acquisitions
-189.03M -264.18M -53.25M -94.86M -97.69M -27.53M -93.65M -93.63M -93.63M -71.77M -854.26M -854.28M -869.78M -869.79M -40.27M -49.12M -101.38M -115.46M -93.77M -84.91M -57.14M -43.81M -40.75M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
44.18M 44.72M 6.39M 6.39M 2.54M 2.58M 742K 742K 942K 725K 109.93M 109.98M 109.92M 109.66M 503K 3.97M 3.91M 4.08M 4M 492K 881K 11.47M -10.48M
Investing Cash Flow
-164.04M -238.87M -65.86M -106.75M -115.01M -44.65M -111.04M -111.04M -113.61M -95.14M -769.69M -771.2M -779.37M -775.39M -53.82M -55.74M -108.21M -121.28M -98.07M -92.99M -65.38M -43.01M -61.93M
Debt Repayment
-76.95M -149.26M -69.21M -63.85M -7.45M 53.19M -66.71M -76.53M -65.15M -132.89M 600.79M 523.78M 574.72M 729.89M -23.61M 40.03M -10.01M -22.81M -41.58M -83.43M -31.9M -85.72M -35.96M
Common Stock Repurchased
-252.01M -177.01M -274.98M -249.98M -199.98M -174.98M -25.11M -12.78M -12.78M -12.78M -12.67M n/a -50M -100M -150M -200M -165M -130M -95M -60M -60M -65.53M -111.01M
Dividend Paid
-69.52M -67.99M -66.43M -65.04M -63.52M -61.95M -60.5M -58.83M -57.15M -55.47M -53.8M -52.11M -50.49M -48.97M -47.49M -46.1M -44.67M -43.19M -41.64M -40.04M -38.39M -36.74M -35.75M
Other Financial Acitivies
-17.63M -18.77M -30.15M -31.62M -48.34M -52.32M -39.66M -44.85M -85.82M -91.88M -91.85M -89.91M -47.38M -34.34M -34.42M -43.54M -35.39M -38.76M -35.47M -26.63M -17.68M -26.93M -21.96M
Financial Cash Flow
-415.29M -412.32M -440.51M -410.24M -318.91M -234.45M -190.38M -191.38M -219.47M -292.48M 443.04M 382.38M 427.27M 546.68M -255.46M -249.61M -255.08M -234.76M -213.69M -210.1M -147.97M -214.92M -204.68M
Net Cash Flow
-12.91M 43.27M 20.43M -65.23M 30.51M -30.86M 49.42M 63.86M 36.27M -21.09M 34.29M -8.89M -33.96M 44.38M -33.77M 18.53M -16.88M -30.95M 42.1M 9.05M 92.44M 90.2M 52.43M
Free Cash Flow
548.21M 668.65M 497.89M 439.4M 442.58M 234.07M 344.39M 340.55M 354.6M 343.43M 327.16M 341.56M 286.76M 256.51M 264.9M 325.61M 343.07M 314.6M 345.32M 295.8M 285.35M 326.04M 302.97M
Adj. Free Cash Flow
645.29M 766.74M 480.24M 413.61M 409.35M 201.51M 320.71M 317.37M 331.89M 321.78M 305.51M 320.37M 265.42M 235.49M 237.32M 299.38M 317.16M 289.71M 321.32M 272.73M 263.16M 305.49M 283.13M
Maintenance CapEx
-13.96M -11.65M -8.28M -4.13M -6.16M -4.66M -2.03M -2.03M n/a n/a n/a -2.01M -2.9M -2.9M -2.9M -886.48K n/a n/a -2.5M -4.3M -7.18M -10.67M -10.32M
Growth CapEx
-5.24M -7.76M -10.72M -14.15M -13.69M -15.04M -16.1M -16.12M -20.93M -24.09M -25.36M -24.89M -16.6M -12.36M -11.16M -9.7M -10.74M -9.9M -5.79M -4.28M -1.94M n/a -385.65K
Owner Earnings
553.45M 676.41M 508.61M 453.56M 456.27M 249.11M 360.49M 356.67M 375.52M 367.52M 352.52M 366.45M 303.36M 268.86M 276.06M 335.3M 353.81M 324.5M 351.11M 300.08M 287.29M 326.04M 303.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.