Bloomia  Inc. logo

Bloomia Inc.

TULP | NASDAQ
Chart Builder DCF Calculator
$2.33
+$0.07 (+3.10%)
At close: Oct 30, 2026, 3:59 PM ET
$2.26
-$0.07 (-3.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-11.18M -4.87M -3.67M -4.35M -2.69M -4.52M -6.2M -3.6M -3.92M -3.54M -2.83M -3.15M -2.07M -2.73M -2.14M -2.44M -2.93M -2.74M -3.53M -3.51M -3.48M -4.43M
Depreciation & Amortization
3.37M 3.32M 3.3M 3.19M 3.16M 3.16M 2.63M 1.93M 1.11M 316K 30K 26K 26K 29K 31K 45K 59K 55K 60K 87K 192K 327K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.32M -5.42M -5.44M -5.45M 898K -2.27M -1.3M -1.59M 1.28M 2.54M 294K 466K -1.56M -1.43M -684K 220K -490K -860K 969K 428K 1.27M 2.16M
Other Non-Cash Items
7.11M 2.89M 2.54M 2.16M 2.93M 3.08M 2.43M 3.73M 1.79M 1.1M 3.26M 2.57M 15.96M 15.63M 13.43M 12.52M 211K 258K -749K -758K -902K -962K
Deferred Income Tax
-970K -2.93M -2.18M -2.76M -2.55M -2.65M -3.08M -1.54M -1.16M -505K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.32M -3.29M -3.41M -1.63M -1.89M -2.86M 158K -1.97M 10.7M 8.46M 65K 237K -4.79M -2.74M -666K 583K -669K -3.66M 1.22M 928K 2.01M 2.92M
Operating Cash Flow
-3.98M -4.88M -3.42M -3.4M -1.03M -3.79M -4.05M -1.47M 8.51M 5.83M 518K -315K 9.13M 10.2M 10.66M 10.71M -3.32M -6.08M -3M -3.26M -2.18M -2.14M
Capital Expenditures
-433K -503K -416K -791K -948K -1.01M -1.17M -719K -521K -263K -39K -24K 9K 12K n/a -25K -102K -95K -106K -86K -49K -58K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -34.18M -34.18M -32.6M -32.59M 1.58M 1.58M n/a -6K n/a n/a n/a n/a 16K 16K 216K 216K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 164K 164K 200K 200K 12K n/a -24K -28K -29K -17K -29K -25K n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-433K -503K -416K -791K -784K -844K -35.15M -34.71M -33.12M -32.86M 1.51M 1.53M -20K -11K -29K -50K -102K -95K -90K -70K 167K 158K
Debt Repayment
431K 4.82M 2.82M 4.29M 586K 937K 24.9M 22.48M 15.27M 21.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.05M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -45K -482K -482K -482K -437K n/a n/a n/a -182K -191K -200K -200K -18K -10K -1K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14K -14K -14K -14K -14K
Other Financial Acitivies
-120K -115K -90K -78K -55K -22K -18K -2K -2K -2K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
5.33M 4.71M 2.74M 4.21M 531K 915K 24.88M 22.43M 14.79M 21.35M -473K -428K 8K 19K 39K -142K -151K -185K -187K -6K 2K 1.07M
Net Cash Flow
546K -419K -550K 507K -1.02M -3.91M -14.52M -13.71M -9.58M -5.47M 1.75M 786K 9.12M 10.2M 10.67M 10.52M -3.58M -6.36M -3.28M -3.33M -2.01M -917K
Free Cash Flow
-4.41M -5.39M -3.84M -4.2M -1.98M -4.79M -5.22M -2.18M 7.99M 5.57M 479K -339K 9.14M 10.21M 10.66M 10.69M -3.43M -6.17M -3.11M -3.34M -2.23M -2.2M
Adj. Free Cash Flow
-4.41M -5.39M -3.84M -4.2M -1.98M -4.79M -5.22M -2.18M 7.99M 5.57M 479K -339K 9.14M 10.21M 10.66M 10.69M -3.43M -6.17M -3.11M -3.34M -2.23M -2.2M
Maintenance CapEx
-342K -201K -46K -46K n/a n/a n/a -15K -20K -33K -39K -24K 9K 12K 18K -7K -84K -74K -74K -54K -17K -29K
Growth CapEx
-91K -302K -370K -745K -948K -1.01M -1.17M -704K -501K -230K n/a n/a n/a n/a -18K -18K -18K -21K -32K -32K -32K -29K
Owner Earnings
-4.32M -5.08M -3.47M -3.45M -1.03M -3.79M -4.05M -1.48M 8.49M 5.8M 479K -339K 9.14M 10.21M 10.68M 10.7M -3.41M -6.15M -3.07M -3.31M -2.2M -2.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.