Thayer Ventures Acquisition Corporation logo

Thayer Ventures Acquisition Corporation

TVAC | NASDAQ
Chart Builder DCF Calculator
$9.55
$0.00 (0.00%)
Nov 2, 2026, 1:20 PM ET · Market open
TTM
Period Ending
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-19.58M -8.44M -5.97M -7.59M 6.62M n/a -12.87M -11.66M
Depreciation & Amortization
119.8M 107.48M 72.91M 55.37M 3.06M n/a n/a n/a
Stock-Based Compensation
14.27M 21.31M 19.52M 18.44M 7.28M n/a n/a n/a
Other Working Capital
n/a -1.16M n/a n/a n/a n/a 1.3M 142.51K
Other Non-Cash Items
-135.62M -138.71M -104.96M -78.09M -18.73M -1.77M 8.37M 11.06M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.68M -7.25M -3.62M -3.62M n/a n/a 3.95M 323.81K
Operating Cash Flow
-27.81M -25.61M -22.11M -15.49M -1.77M -1.77M -560.56K -277.08K
Capital Expenditures
-6.7M -5.92M -6.33M -5.47M -1.9M -1.9M n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
67K -848K -594K -542K n/a n/a n/a n/a
Investing Cash Flow
-6.63M -6.77M -6.93M -6.01M -1.9M -1.9M n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
16.58M 18.58M 16.52M 14.52M n/a n/a n/a n/a
Financial Cash Flow
16.58M 18.58M 16.52M 14.52M n/a n/a n/a n/a
Net Cash Flow
21.13M 24.11M -5.54M n/a n/a n/a -560.56K -277.08K
Free Cash Flow
-34.51M -31.53M -28.45M -20.96M -3.67M -3.67M -560.56K -277.08K
Adj. Free Cash Flow
-48.78M -52.84M -47.96M -39.4M -10.95M -3.67M -560.56K -277.08K
Maintenance CapEx
-6.7M -5.92M -6.33M -5.47M -1.9M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-34.51M -31.53M -28.45M -21.24M -4.23M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.