Tennessee Valley Authority logo

Tennessee Valley Authority

TVC | NYSE
Chart Builder DCF Calculator
$23.85
+$0.09 (+0.38%)
At close: Oct 30, 2026, 4:00 PM ET
$23.86
+$0.01 (+0.04%)
After-hours: Oct 30, 2026, 4:07 PM ET
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
220M 125M 141M n/a 130M 99M -2M n/a 1.02B 785M 526M 500M 723M 1.04B 1.2B 1.11B 1.08B 1.09B 1.34B 1.51B 1.61B 1.55B 1.34B
Depreciation & Amortization
-9M 97M -52M n/a -82M -133M 100M n/a 2.65B 2.59B 2.58B 2.61B 2.53B 2.57B 2.45B 2.42B 2.31B 2.18B 2.06B 1.94B 1.54B 1.55B 1.57B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
16M -4M 42M 67M -76M -92M -112M -126M 4M 4M 13M -1M 3M -10M -10M -7M -1M -7M -28M -18M -30M -6M -8M
Other Non-Cash Items
3.18B 2.94B 3.24B 3.52B 3.14B 3.24B 2.95B 3B -600M -426M -515M -451M -317M -505M -129M -1M -199M -72M -233M -200M 255M 176M 382M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-263M -197M -129M -198M -45M -174M 14M n/a -37M 201M 239M 217M -46M -458M -625M -582M -326M -51M -12M 6M -39M 70M 99M
Operating Cash Flow
3.13B 2.97B 3.2B 3.32B 3.14B 3.03B 3.06B 3B 3.04B 3.15B 2.83B 2.87B 2.89B 2.64B 2.89B 2.95B 2.86B 3.15B 3.15B 3.26B 3.37B 3.34B 3.39B
Capital Expenditures
505M 362M 96M 13M -4.64B -4.35B -3.93B -3.58B -3.28B -3.24B -3.09B -2.95B -2.88B -2.84B -2.77B -2.64B -2.61B -2.53B -2.42B -2.32B -2.23B -2.07B -2.05B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -51M -51M -51M -51M -50M -50M -50M -50M -49M -49M -49M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.54B -4.56B -4.59B -4.67B -3.62B -3.64B -3.62B -3.6B -29M -28M -32M -40M -34M -31M -35M -19M -13M -10M -5M -21M -14M -32M -23M
Investing Cash Flow
-4.03B -4.2B -4.49B -4.66B -4.67B -4.4B -3.97B -3.59B -3.31B -3.27B -3.12B -2.99B -2.92B -2.87B -2.81B -2.66B -2.62B -2.54B -2.43B -2.34B -2.25B -2.1B -2.07B
Debt Repayment
-3.88B -3.39B -2.16B n/a 2.51B 2.03B 798M n/a -122M -125M -124M -124M -1.13B -1.13B -1.14B -1.16B -176M -550M -2.18B -2.15B -2.26B -1.94B -1.33B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
5.76B 4.59B 3.41B 2.41B -978M -639M 144M 590M 395M 254M 416M 247M 1.16B 1.36B 1.04B 873M -67M -57M 1.45B 1.23B 833M 360M 209M
Financial Cash Flow
1.88B 1.2B 1.26B 2.41B 1.53B 1.39B 942M 590M 273M 129M 292M 123M 27M 225M -95M -283M -243M -607M -729M -921M -1.43B -1.58B -1.12B
Net Cash Flow
983M -25M -31M 1.07B 1M 19M 35M 2M 1M 7M -2M 1M -1M n/a -6M 2M 2M 2M -3M -3M -304M -339M 202M
Free Cash Flow
312M 7M -24M 13M -1.5B -1.32B -874M -572M -243M -94M -262M -82M 6M -194M 124M 304M 258M 619M 731M 939M 1.14B 1.27B 1.35B
Adj. Free Cash Flow
312M 7M -24M 13M -1.5B -1.32B -874M -572M -243M -94M -262M -82M 6M -194M 124M 304M 258M 619M 731M 939M 1.14B 1.27B 1.35B
Maintenance CapEx
3.12B 3.66B 4.22B 3.94B -1.52B -1.74B -1.88B -2B -2.11B -2.64B -2.85B -1.85B -1.14B -397.17M n/a n/a n/a n/a -299.38M -942.38M -1.46B -1.9B -2.05B
Growth CapEx
-2.61B -3.29B -4.13B -3.92B -3.12B -2.61B -2.05B -1.58B -1.16B -603.33M -233.83M -1.11B -1.75B -2.44B -2.77B -2.64B -2.61B -2.53B -2.12B -1.37B -776.62M -161.62M n/a
Owner Earnings
2.92B 3.3B 4.1B 3.94B 1.62B 1.29B 1.18B 1.01B 920.34M 509.33M -28.17M 1.03B 1.75B 2.25B 2.89B 2.95B 2.86B 3.15B 2.85B 2.31B 1.91B 1.43B 1.35B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.