Tevogen Bio  Inc. logo

Tevogen Bio Inc.

TVGN | NASDAQ
Chart Builder DCF Calculator
$5.94
+$0.04 (+0.68%)
Nov 2, 2026, 11:50 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
-26.28M -13.73M -60.48M -22.04M -15.6M
Depreciation & Amortization
509.2K 403.58K 378.36K 230.82K 9.38K
Stock-Based Compensation
16.22M 40.76M n/a 4.58M 582.41K
Other Working Capital
-760.38K -1.69M -554.06K -96.92K -156.34K
Other Non-Cash Items
-60.7K -39.43M 51.64M 8.67M 10.98M
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-2.72M -5.49K 293.21K -96.92K -1.25M
Operating Cash Flow
-12.33M -12M -8.17M -8.66M -5.27M
Capital Expenditures
-64.44K n/a -133K -479.04K -109.73K
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a
Investing Cash Flow
-64.44K n/a -133K -479.04K -109.73K
Debt Repayment
3.4M 1M 4M 7.5M 12.5M
Common Stock Repurchased
n/a n/a -342.98M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
3.4M 229.33K 342.86M n/a n/a
Financial Cash Flow
11.66M 12.23M 3.87M 7.5M 12.5M
Net Cash Flow
-730.62K 230.6K -4.43M -1.63M 7.12M
Free Cash Flow
-12.39M -12M -8.3M -9.13M -5.38M
Adj. Free Cash Flow
-28.62M -52.76M -8.3M -13.71M -5.97M
Maintenance CapEx
-64.44K n/a -133K -230.82K -9.38K
Growth CapEx
n/a n/a n/a -248.22K -100.35K
Owner Earnings
-12.39M -12M -8.3M -8.89M -5.28M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.