Tradeweb Markets Inc. logo

Tradeweb Markets Inc.

TW | NASDAQ
Chart Builder DCF Calculator
$124.54
+$2.00 (+1.63%)
Nov 2, 2026, 12:03 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
812.79M 569.96M 419.5M 359.61M 273.11M 218.39M
Depreciation & Amortization
250.19M 220M 185.35M 178.88M 171.31M 153.79M
Stock-Based Compensation
103.54M 89.65M 65.13M 66.64M 51.94M 39.29M
Other Working Capital
32.41M -22.43M -17.53M -5.49M 34.85M -21.57M
Other Non-Cash Items
-175.41M 1.11M 13.12M 1M n/a n/a
Deferred Income Tax
92.32M 24.58M 99.41M 39.21M 72.66M 53.76M
Change in Working Capital
84.22M -7.57M -36.43M -12.52M 9M -22M
Operating Cash Flow
1.17B 897.74M 746.09M 632.82M 578.02M 443.23M
Capital Expenditures
-40.55M -40.96M -61.76M -60.1M -51.35M -42.54M
Cash Acquisitions
n/a -860.13M -69.71M n/a -207.76M -20M
Purchase of Investments
n/a n/a -1.29M n/a n/a -20M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-85.98M -68.1M -43.24M -36.88M -34.47M -11.05M
Investing Cash Flow
-126.53M -969.19M -132.77M -60.1M -259.11M -62.54M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-104.17M -59.05M -35.21M -99.32M -75.68M n/a
Dividend Paid
-102.34M -85.23M -75.91M -66.01M -64.57M -58.09M
Other Financial Acitivies
-100.96M -145.98M -57.06M -111.37M 4.15M -620.87M
Financial Cash Flow
-307.48M -290.26M -168.17M -276.7M -136.1M -52.69M
Net Cash Flow
744.44M -366.17M 449.24M 285.18M 180.77M 330.57M
Free Cash Flow
1.13B 856.78M 684.33M 572.73M 526.67M 400.7M
Adj. Free Cash Flow
1.02B 767.13M 619.2M 506.08M 474.73M 361.41M
Maintenance CapEx
-22.39M -19.76M -53.26M -53.42M -40.08M -34.85M
Growth CapEx
-18.16M -21.2M -8.5M -6.68M -11.27M -7.69M
Owner Earnings
1.15B 877.98M 692.83M 579.4M 537.94M 408.39M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.