TaoWeave Inc. logo

TaoWeave Inc.

TWAV | NASDAQ
Chart Builder DCF Calculator
$1.36
+$0.05 (+3.82%)
Nov 2, 2026, 9:43 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-6.67M -3.99M -6.36M -4.45M -3.2M -3.58M -2.91M -3.24M -2.2M -10.64M -9.42M -17.4M -23.43M -16.94M -10.16M -9.05M -5.16M -6.59M -7.73M
Depreciation & Amortization
2K n/a n/a n/a n/a n/a n/a 86K 86K 928K 842K 1.32M 2.58M 2.78M 3.01M 3.23M 3.39M 3.61M 3.88M
Stock-Based Compensation
253K 253K 169K 84K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-540K -437K -225K -315K 606K 345K 391K 492K 381K -326K -518K 226K -215K -1.04M -1.61M -1.89M -3.4M -2.39M -2.25M
Other Non-Cash Items
3.48M 1.01M 3.32M 1.37M -49K 15K 33K 349K 349K 5.52M 5.2M 12.18M 13.5M 6.45M -427K -1.06M -2.58M -857K -1.23M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-547K -257K -152K -160K 737K 108K 98K 213K 84K 342K 230K 586K 708K -252K -1.32M -850K -3.84M -3.55M -186K
Operating Cash Flow
-3.49M -2.99M -3.02M -3.16M -2.51M -3.46M -2.78M -2.6M -1.69M -3.85M -3.15M -3.32M -6.65M -7.97M -8.9M -7.73M -8.2M -7.38M -5.27M
Capital Expenditures
-6.35M -6.35M -6.35M -6.35M n/a n/a n/a n/a n/a n/a n/a n/a -31K -44K -44K -50K -60K -50K -55K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K 1K 29K 31K 30K 2K 1K 7K 7K 7K
Purchase of Investments
-1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.17M 522K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-7.42M -8.21M -8.74M -8M -1.65M n/a n/a n/a n/a 1K 1K 29K n/a -14K -42K -49K -53K -43K -48K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.5M -2.5M -83K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 16K 16K 7K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
883K 883K 883K 883K 1K 1K 1K 1K n/a n/a n/a n/a n/a n/a n/a n/a -16K -16K -16K
Financial Cash Flow
846K 9.01M 9.04M 9.28M 9.1M 2.41M 2.38M 2.08M 1.41M 5.9M 5.97M 1.47M n/a n/a 11.5M 11.5M 16.38M 16.38M 7.28M
Net Cash Flow
-9.56M -2.19M -2.21M -1.88M 4.94M -1.04M -394K -1.02M -778K 1.55M 2.82M -1.81M -6.65M -7.99M 2.56M 3.78M 8.13M 8.95M 1.97M
Free Cash Flow
-9.84M -9.34M -9.37M -9.51M -2.51M -3.46M -2.78M -2.6M -1.69M -3.85M -3.15M -3.32M -6.68M -8.02M -8.95M -7.78M -8.26M -7.43M -5.32M
Adj. Free Cash Flow
-10.09M -9.59M -9.53M -9.59M -2.51M -3.46M -2.78M -2.6M -1.69M -3.85M -3.15M -3.32M -6.68M -8.02M -8.95M -7.78M -8.26M -7.43M -5.32M
Maintenance CapEx
-6.35M -6.35M -6.35M -6.35M n/a n/a n/a n/a n/a n/a n/a -11K -31K -44K -44K -50K -60K -47K -47K
Growth CapEx
-3.17K -3.17K -3.17K -3.17K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3K -8K
Owner Earnings
-9.83M -9.33M -9.36M -9.5M -2.51M -3.46M -3.48M -3.93M -3.87M -3.85M -4.65M -5.73M -6.68M -8.02M -8.95M -7.78M -8.26M -7.43M -5.31M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.