TWFG Inc. Common Stock logo

TWFG Inc. Common Stock

TWFG | NASDAQ
Chart Builder DCF Calculator
$27.61
+$0.65 (+2.41%)
Nov 2, 2026, 11:41 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Net Income
55.64M 36.07M 41.17M 33.63M 30.9M 28.82M 28.59M 25.66M 26.37M 26.52M 25.26M 20.05M 12.44M 5.37M
Depreciation & Amortization
24.33M 21.16M 18.35M 15.64M 13.3M 12.37M 12.02M 10.49M 8.65M 6.81M 4.86M 3.34M 2.2M 1.06M
Stock-Based Compensation
3.88M 3.37M 4.58M 4.91M 3.93M 2.41M 1.21M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.34M -1.42M -2.26M -628K 352K 3.35M 4.94M 1.35M 727K 498K -81K 956K 444K -802K
Other Non-Cash Items
243K 11.76M 225K 685K 1.7M 2.12M 2.06M 1.85M 713K 727K 1.47M 1.36M 1.18M 994K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-23.32M -11.8M -10.82M -3.05M -1.24M 657K -3.4M -3.07M -5.13M -3.94M -1.44M -643K 891K 2.36M
Operating Cash Flow
60.78M 60.58M 53.5M 51.81M 48.59M 46.37M 40.48M 34.93M 30.6M 30.12M 30.15M 24.1M 16.71M 9.79M
Capital Expenditures
-15.78M -15.32M -15.04M -10.52M -3.83M -4.09M -25.06M -30.79M -31.17M -36.24M -15.65M -6.53M -5.77M -385K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-75.91M -58.17M -70.02M -64.16M -47.33M -12.03M -21.85M -29.98M -30.45M -35.07M -14.4M -5.73M -5.12M -297K
Investing Cash Flow
-77M -87.55M -70.38M -67.21M -50.54M -15.24M -25.06M -30.3M -30.7M -35.32M -14.66M -5.94M -5.18M -321K
Debt Repayment
-1.94M -1.93M -1.91M -1.9M -43.03M -43.24M -43.44M -12.65M 28.3M 28.32M 28.34M -1.97M -1.31M -652K
Common Stock Repurchased
-42.86M -16.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-21.16M -21.16M -15.86M -18.06M -15.47M -8.91M -9.31M -27.34M -29.94M -25.26M -28.22M -7.98M -5.38M -5.38M
Other Financial Acitivies
3.94M 1.99M -2.77M 4.11M 205.98M 208.91M 207.21M 198.75M 802K 487K -9.82M -7.44M -8.05M -11.03M
Financial Cash Flow
-62.03M -37.65M -20.55M -22.97M 136.44M 145.73M 143.43M 154.84M -841K 3.55M -9.7M -17.39M -14.74M -17.06M
Net Cash Flow
-78.25M -64.63M -37.42M -38.36M 134.49M 176.86M 158.86M 159.47M -944K -1.65M 5.8M 770K -3.21M -7.59M
Free Cash Flow
45M 45.26M 38.46M 41.29M 44.76M 42.28M 15.42M 4.14M -571K -6.13M 14.51M 17.57M 10.94M 9.41M
Adj. Free Cash Flow
41.12M 41.88M 33.88M 36.38M 40.83M 39.87M 14.22M 4.14M -571K -6.13M 14.51M 17.57M 10.94M 9.41M
Maintenance CapEx
-15.01M -14.5M -14.21M -9.93M -3.4M -3.51M -24.32M -30.28M -30.8M -36.08M -15.65M n/a n/a n/a
Growth CapEx
-771.35K -815.35K -830.35K -592.69K -424.24K -582.75K -734.27K -507.21K -369.03K -166.52K n/a n/a n/a n/a
Owner Earnings
45.77M 46.07M 39.29M 41.88M 45.18M 42.86M 16.16M 4.65M -201.97K -5.96M 14.51M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.