Two Harbors Investment Corp. logo

Two Harbors Investment Corp.

TWO-PB | NYSE
Chart Builder DCF Calculator
$25.32
$0.00 (0.00%)
Nov 2, 2026, 12:23 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-116.79M -342.96M -454.3M -189.29M -299.85M 15.53M 298.17M -411.76M 132.92M 274.03M -106.37M 56.61M 28.03M -241.84M 220.24M 489.17M 277.88M 232.34M 187.23M 399.69M 535.28M 479.68M
Depreciation & Amortization
n/a 5.18M n/a n/a n/a n/a n/a n/a n/a 648K 648K 1.36M 1.36M 714K 714K n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
4.9M 11.25M 13.35M 11.61M 11.68M 11.39M 10.95M 10.95M 10.92M 11.01M 10.98M 11.02M 11.8M 13.52M 11.63M 12.5M 12.71M 13.86M 11.49M 11.2M 11.5M 9.21M
Other Working Capital
-27.06M 28.09M 22.34M 23.47M 22.84M -9.12M -46.37M -82.66M -77.43M -70M -37.68M -5.82M -998K 5.96M -19.87M 19.99M 18.03M -13.41M 15.59M -943K -181.08M -26.59M
Other Non-Cash Items
256.88M 353.5M 507.5M 128.35M 548.67M 312.22M -7.97M 826.64M 297.26M 119.7M 444.6M 428.32M 663.32M 851.84M 294.58M -214.47M -97.23M 140.48M 191.58M 202.61M 260.79M 56.06M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-17.77M 6.61M 22.36M 62K 16.55M -17.54M -100.14M -94.03M -74.04M -70.66M -6.34M -27.55M 12.14M 50.63M 96.24M 143.68M 97.92M 48.84M 33.22M 19.74M -177.92M -76.9M
Operating Cash Flow
127.22M 33.58M 88.92M -49.27M 277.05M 321.59M 201M 331.8M 367.06M 334.72M 343.51M 469.75M 716.64M 674.86M 623.4M 430.88M 291.28M 435.52M 423.51M 633.24M 629.65M 468.04M
Capital Expenditures
-13.81M -103.46M -103.99M -129.07M -163.62M -75.57M -114.12M -97.66M -58.79M -235.27M -312.64M -332.09M -388.65M -259.49M -629.81M -708.84M -916.02M -1.06B -742.15M -968.75M -791.77M -608.19M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -20.98M -20.98M -16.66M -16.66M 121.76M 121.76M 178.32M 228.99M 599.31M 599.31M 538.43M 487.76M n/a n/a n/a n/a
Purchase of Investments
-3B -8.19B -9.6B -9.65B -7.71B -5.25B -4B -3.87B -3.88B -2.87B -4.13B -4.82B -6.57B -10.9B -10.73B -11.89B -9.64B -4.96B -2.49B -939.42M -944.91M -3.03B
Sales Maturities Of Investments
5.1B 10.26B 10.41B 11.63B 7.31B 4.75B 4.92B 4.25B 4.58B 3.52B 3.34B 5.11B 5.69B 7.99B 9.02B 8B 8.14B 8.95B 9.51B 10.33B 10.26B 9.04B
Other Investing Acitivies
1.61B 942.29M 212.31M 296.43M 335.68M -202.77M 114.13M 189.07M 139.42M -15.34M 641.24M 1.27B 138.36M 1.42B 573.45M -216.05M 266.91M -1.29B -704.75M -1.14B -1.09B 989.28M
Investing Cash Flow
3.7B 2.9B 911.61M 2.15B -229.61M -784.87M 895.28M 448.78M 760.56M 526.5M -195.78M -91.06M -2.4B -3.11B -2.75B -4.11B -1.23B 2.7B 6.31B 8.25B 8.22B 7B
Debt Repayment
-2.02B -162.87M 17.16M 62.22M -147.35M -721.98M -612.42M -713.93M -582.57M -66.19M 79.31M -1.28B -831.4M -708.94M -876.71M 1.1B 681.21M 516.29M 806.49M 282.74M 403.15M 278.11M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -11.1M -15.95M -15.95M -23.01M -11.9M -58.46M -58.46M -51.4M -51.4M n/a n/a n/a -274.95M -274.95M -274.95M -274.95M
Dividend Paid
-201.06M -212.56M -222.39M -232.09M -236.62M -234.9M -235.05M -232M -228.95M -241.01M -246.6M -263.73M -280.64M -282.45M -290.36M -284.87M -272.79M -260.61M -257.15M -247.11M -243.93M -216.11M
Other Financial Acitivies
-1.54B -2.5B -551.27M -1.66B 347.71M 1.38B -215.15M -349.87M -632.91M -716M -575.73M 466.78M 2.5B 2.59B 2.33B 2.91B -392.38M -3.8B -7.49B -9.25B -8.64B -7.17B
Financial Cash Flow
-3.76B -2.87B -756.22M -1.83B -35.96M 422.58M -1.07B -1.21B -1.36B -948.35M -479.4M -908.75M 1.56B 1.78B 1.17B 3.39B -65.88M -3.63B -7.3B -9.24B -8.76B -7.38B
Net Cash Flow
66.77M 62.42M 244.31M 275.22M 11.48M -40.7M 22.81M -433.26M -234.86M -87.13M -331.67M -530.06M -117.93M -650.58M -962.17M -285.17M -1.01B -495.82M -557.76M -351.84M 97.49M 84.68M
Free Cash Flow
113.4M -69.87M -15.07M -178.35M 113.43M 246.02M 86.88M 234.14M 308.27M 99.46M 30.87M 137.66M 327.99M 415.37M -6.41M -277.96M -624.74M -626.22M -318.64M -335.51M -162.11M -140.15M
Adj. Free Cash Flow
108.51M -81.12M -28.42M -189.95M 101.75M 234.64M 75.93M 223.19M 297.35M 88.45M 19.9M 126.65M 316.2M 401.85M -18.04M -290.46M -637.44M -640.08M -330.13M -346.72M -173.62M -149.36M
Maintenance CapEx
-2.74M -985K n/a n/a n/a n/a n/a -11.02M -15.28M -195.02M -312.4M -331.88M -388.31M -259.23M -629.52M -708.53M -915.89M -1.06B -740.83M -967.45M -790.46M -607.87M
Growth CapEx
-11.07M -102.47M -103.99M -129.07M -163.62M -75.57M -114.12M -86.64M -43.51M -40.25M -237.9K -214.55K -337.96K -260.93K -286.52K -310.21K -126.64K -1.1M -1.33M -1.3M -1.3M -319.37K
Owner Earnings
124.47M 32.6M 88.92M -49.27M 277.05M 321.59M 201M 320.78M 351.78M 139.7M 31.11M 137.88M 328.33M 415.63M -6.12M -277.65M -624.61M -625.12M -317.32M -334.21M -160.81M -139.83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.