Texas Roadhouse Inc. logo

Texas Roadhouse Inc.

TXRH | NASDAQ
Chart Builder DCF Calculator
$187.93
+$5.41 (+2.96%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jul 1, 2025
Q1 2025
Apr 1, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 24, 2024
Q2 2024
Jun 25, 2024
Q1 2024
Mar 26, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 26, 2023
Q2 2023
Jun 27, 2023
Q1 2023
Mar 28, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 27, 2022
Q2 2022
Jun 28, 2022
Q1 2022
Mar 29, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 28, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
124.51M 123.43M 86.68M 84.9M 126.69M 116.06M 118.51M 86.77M 123.08M 115.99M 75.02M 65.62M 84.43M 88.6M 61.77M 63.96M 74.54M 77.33M 54.74M 54.22M 77.93M 66.43M
Depreciation & Amortization
58.34M 56.84M 54.47M 52.63M 50.74M 48.8M 49.24M 44.51M 42.92M 41.49M 40.44M 39.12M 37.41M 36.23M 35.46M 33.74M 34.42M 33.62M 32.62M 31.63M 31.65M 30.87M
Stock-Based Compensation
13.45M n/a 11.94M 12.58M 10.7M 12.55M 13.9M 14.78M 8.86M 9.52M 8.96M 8.52M 8.59M 8.15M 8.47M 9.58M 9.49M 9.12M 7.34M 10.98M 9.91M 9.91M
Other Working Capital
-164.49M -110.59M 196.72M -18.3M -33.6M -87.45M 191.21M -13.49M -17.65M -59.56M 169.1M -25.47M -15.78M -69.17M 118.29M -18.43M -5.62M -60.63M 112.34M -29.36M 8.19M -11.12M
Other Non-Cash Items
1.55M 16.8M -238K 686K 928K 1.54M 658K 2.01M 1.31M 351K -365K 841K 2.17M 666K 2.6M 2.05M 957K 1.19M 2.29M 1.31M 789K 1.17M
Deferred Income Tax
1.51M 6.29M 5.01M 8.48M -2.12M -4.35M -4.21M -5.34M -4.46M 202K 408K 940K -1.22M 2.99M 4.21M 1.34M 1.28M 2.63M 9.33M -3.38M 1.92M 1.03M
Change in Working Capital
-19.21M 55.72M 62.6M -15.65M -58.7M 63.13M 59.45M -3.99M -37.79M 75.88M 49.78M -12.55M -32.12M 52.34M 4.16M -14.31M -9.75M 63.88M 13.8M -42.89M -3.36M 68.62M
Operating Cash Flow
180.15M 259.08M 220.47M 143.62M 128.24M 237.74M 237.54M 138.74M 133.91M 243.44M 174.25M 102.51M 99.25M 188.98M 116.67M 96.35M 110.93M 187.77M 120.12M 51.86M 118.83M 178.01M
Capital Expenditures
-98.68M -80.16M -89.19M -128.9M -92.52M -77.39M -107.8M -91.06M -77.81M -77.67M -103.14M -89.32M -87.85M -66.73M -71.93M -65.63M -59.54M -49.03M -61.69M -53.93M -46.4M -38.67M
Cash Acquisitions
n/a -71.78M -14.63M -344K -14.26M -78.3M n/a n/a n/a n/a -5K n/a 118K -38.64M n/a n/a -6.63M -26.44M n/a n/a n/a n/a
Purchase of Investments
-5.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8.79M 5.19M -382.79M 4.57M 2.81M 129K 8.12M n/a 6.34M 2.98M 9.5M 1.8M 5.03M 2.07M 3.8M 9.15M 316K 2.19M n/a 2.3M 1.09M 2.19M
Investing Cash Flow
-95.23M -146.75M -98.61M -124.68M -103.97M -155.56M -99.69M -91.06M -71.46M -74.69M -93.65M -87.52M -82.7M -103.3M -68.13M -56.48M -65.85M -73.28M -61.69M -51.63M -45.31M -36.47M
Debt Repayment
n/a 50M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -50M -25M n/a -25M n/a -90M n/a -50M n/a
Common Stock Repurchased
-43.65M -28.2M -49.42M -40.6M -10.26M -50.15M -35.31M -9.55M -26.2M -8.94M 5.8M -14.5M -26.24M -15.05M -2.47M -2.44M -130.65M -90.87M -39.74M -17.33M -4.27M -7.93M
Dividend Paid
-49.26M -49.41M -44.9M -45.08M -45.12M -45.17M -40.66M -40.7M -40.72M -40.79M -36.75M -36.73M -36.82M -36.88M -30.81M -30.78M -30.75M -31.8M -27.81M -27.92M -27.93M n/a
Other Financial Acitivies
-4.58M -4.87M -885K -2.01M -13.17M -11M -5.86M -5.68M -11.5M -9.83M -14.72M -1.77M -2.3M -1.47M -1.72M -1.75M -3.99M -1.75M -1.8M -1.84M -3.55M -1.12M
Financial Cash Flow
-97.05M -32.48M -95.32M -87.58M -68.55M -106.32M -81.84M -55.93M -78.42M -59.57M -45.68M -52.99M -65.37M -103.4M -60M -34.98M -190.39M -124.41M -159.34M -47.09M -85.75M -9.05M
Net Cash Flow
-12.13M 79.85M 26.54M -68.63M -44.28M -24.14M 56.02M -8.25M -15.97M 109.18M 34.92M -38M -48.82M -17.72M -11.45M 4.9M -145.31M -9.92M -100.92M -46.86M -12.23M 132.49M
Free Cash Flow
81.47M 178.92M 131.28M 14.73M 35.72M 160.35M 129.74M 47.68M 56.1M 165.77M 71.11M 13.19M 11.41M 122.25M 44.74M 30.73M 51.4M 138.74M 58.43M -2.07M 72.43M 139.35M
Adj. Free Cash Flow
68.02M 178.92M 119.34M 2.15M 25.02M 147.8M 115.84M 32.91M 47.25M 156.24M 62.14M 4.67M 2.82M 114.09M 36.27M 21.15M 41.9M 129.62M 51.08M -13.05M 62.52M 129.44M
Maintenance CapEx
-58.34M -56.84M -67.5M -48.59M -8.52M -15.23M n/a -16.9M n/a -5.67M -26.66M -25.86M -15.43M n/a -15.79M -4.36M n/a n/a n/a n/a n/a n/a
Growth CapEx
-40.34M -23.32M -21.69M -80.31M -84M -62.16M -107.8M -74.16M -77.81M -72.01M -76.48M -63.45M -72.42M -66.73M -56.14M -61.27M -59.54M -49.03M -61.69M -53.93M -46.4M -38.67M
Owner Earnings
121.81M 202.24M 152.97M 95.04M 119.72M 222.51M 237.54M 121.84M 133.91M 237.77M 147.59M 76.64M 83.82M 188.98M 100.88M 92M 110.93M 187.77M 120.12M 51.86M 118.83M 178.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.