Nippon Sanso  Corporation logo

Nippon Sanso Corporation

TYNPF | OTC
Chart Builder DCF Calculator
$35.74
+$2.32 (+6.94%)
Nov 2, 2026, 12:13 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
139.21B 123.89B 114.44B 107.01B 98.09B 98.78B 109.99B 106.55B 110.43B 105.9B 94.08B 86.48B 80.35B 73.08B 66.37B 64.96B 65.33B 64.1B 68.03B 68.51B 63.84B
Depreciation & Amortization
133.21B 126.9B 122.98B 119.27B 116.01B 116.2B 116.13B 115.13B 114.77B 112.44B 109.9B 108.53B 107.27B 105.73B 102.98B 99.03B 94.82B 92.44B 90.6B 88.79B 88.13B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
20.73B 21.94B 12.55B 9.91B 5.56B -12.84B -4.61B -1.85B 2.84B 13.92B 10.7B 21.73B 7.15B 17.39B 12.72B 2.88B 4.8B 5.27B 4.87B 3.68B 2.37B
Other Non-Cash Items
3.6B 7.82B 14.48B 2.68B 10.92B 17.46B 2.86B 10.86B 3B 4.37B 15.83B 21.58B 15.27B 14.02B 9.37B 10.13B 11.6B 7.61B 8.39B 5.85B 4.02B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
9.63B 13.98B 8.97B 6.67B 17.68B 2.71B 11.42B 14.89B -11.68B -6.73B -8.92B -12.78B -13.12B -4.87B -19.1B -19.87B -16.03B -15.39B -8.99B -1.21B -2.8B
Operating Cash Flow
285.65B 272.59B 260.87B 235.62B 242.7B 235.15B 240.38B 247.43B 216.51B 215.98B 210.89B 203.81B 189.77B 187.96B 159.62B 154.25B 155.72B 148.76B 158.03B 161.94B 153.18B
Capital Expenditures
-112.6B -109.15B -108.67B -113.15B -125.13B -146.83B -154.86B -151.05B -140.02B -118.35B -109.77B -102.32B -97.07B -91.83B -86.31B -83.88B -78.45B -74.48B -66.55B -64.27B -60.71B
Cash Acquisitions
-82.28B -95.06B -69.08B -69.44B 1.17B 1.88B -3.79B 1.33B -794M -638M -1.1B -698M 2.11B 1.8B 2.28B 2.47B 1.22B 996M 138M 656M 552M
Purchase of Investments
-176M -300M -442M -663M -638M -520M -363M -94M -194M -190M -337M -1.32B -2.71B -2.8B -3.26B -2.43B -962M -1.56B -1.05B -924M -1.16B
Sales Maturities Of Investments
10.67B 13.2B 16.74B 14.65B 12.25B 5.79B 1.33B 574M 797M 790M 3.53B 3.29B 3.83B 4.28B 2.26B 2.71B 6.6B 6.08B 5.55B 5.04B 258M
Other Investing Acitivies
-15.29B -11.46B -8.55B -4.44B -3.97B -3.25B -6.22B -6.95B -5.67B -6.27B -10.12B -10.45B -9.31B -9.52B -2.57B -2.1B -2.42B -1.9B -819M 170M -50M
Investing Cash Flow
-199.68B -202.78B -170B -173.03B -116.32B -142.93B -163.91B -156.18B -145.88B -124.65B -117.8B -111.49B -103.15B -98.07B -87.61B -83.23B -74.02B -70.86B -62.74B -59.33B -61.11B
Debt Repayment
-48B -12.51B -43.94B -35.71B -36.36B -37.05B -130.36B -125.38B -32.64B -61.04B 41.53B 47.1B -29.82B -23.61B -14.26B -32.01B -54.19B -53.35B -89.27B -102.35B -116.08B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-26.84B -24.24B -24.24B -22.08B -22.08B -20.78B -20.78B -19.05B -19.05B -17.32B -17.32B -16.45B -16.45B -15.58B -15.58B -14.71B -14.71B -13.85B -13.85B -12.99B -12.99B
Other Financial Acitivies
-22.34B -22.47B -20.92B -20.22B -16.89B -15.46B -16.05B -31.8B -31.95B -31.72B -30.09B -14.88B -16.2B -15.24B -14.84B -13.66B -10.77B -10.75B -10.17B -9.72B -12.12B
Financial Cash Flow
-97.18B -59.23B -89.1B -78.01B -75.33B -73.29B -167.19B -176.23B -83.63B -110.07B -5.88B 15.76B -62.48B -54.43B -44.67B -60.38B -79.67B -77.95B -113.29B -125.06B -141.19B
Net Cash Flow
-2.91B 20.82B 9.18B -9.56B 48.02B 18.43B -80.63B -81.95B -886M -6.12B 94.83B 116.06B 31.89B 38.52B 30.89B 16.84B 5.29B 2.64B -17.03B -20.17B -43.57B
Free Cash Flow
173.05B 163.44B 152.2B 122.48B 117.57B 88.32B 85.52B 96.37B 76.49B 97.63B 101.12B 101.49B 92.7B 96.13B 73.31B 70.37B 77.27B 74.28B 91.47B 97.67B 92.47B
Adj. Free Cash Flow
173.05B 163.44B 152.2B 122.48B 117.57B 88.32B 85.52B 96.37B 76.49B 97.63B 101.12B 101.49B 92.7B 96.13B 73.31B 70.37B 77.27B 74.28B 91.47B 97.67B 92.47B
Maintenance CapEx
-64.19B -60.74B -71.01B -80.2B -101.04B -107.67B -113.93B -106.76B -98.8B -67.95B -39.15B -24.47B -853.83M n/a n/a n/a n/a n/a -9.73B -24.57B -38.35B
Growth CapEx
-48.41B -48.41B -37.65B -32.95B -24.09B -39.16B -40.93B -44.29B -41.22B -50.4B -70.63B -77.85B -96.22B -91.83B -86.31B -83.88B -78.45B -74.48B -56.82B -39.7B -22.36B
Owner Earnings
221.47B 211.85B 189.85B 155.43B 141.66B 127.48B 126.45B 140.67B 117.71B 148.03B 171.74B 179.34B 188.91B 187.96B 159.62B 154.25B 155.72B 148.76B 148.3B 137.37B 114.83B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.