Thumzup Media Corporation logo

Thumzup Media Corporation

TZUP | NASDAQ
Chart Builder DCF Calculator
$4.55
$0.00 (0.00%)
Nov 2, 2026, 2:58 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-5.47M -6.15M 5.3M -10.45M -1.17M -2.14M -2.7M -441.84K -527.78K -327.95K -382.34K -1.11M -921.94K -908.79K -429.32K -292.94K -275.14K -224.37K -327.5K -295.99K -132.52K -101.25K
Depreciation & Amortization
3.29M 3.29M 7.38M 49K 42.13K 34.21K 30.81K 37.53K 22.93K 17.24K 12.74K 8.56K 5.69K 2.41K 540 540 540 540 540 720 360 116
Stock-Based Compensation
850.86K 1.16M 1.39M n/a n/a n/a n/a -17.97K n/a 14.01K 3.96K 42K 14.08K 132K 14.2K 18.38K 18.38K n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a -537.5K -41.32K 98.75K 135.42K 46.34K -38.18K -28.91K -280.92K -356.92K 163.03K 188.49K 180.34K -123.84K 4.3K 863 78.3K -5.79K -7.5K -15.5K
Other Non-Cash Items
-434.74K -1.52M -15.7M 8.8M -252.42K 676.51K 103.39K 14.42K 170.36K n/a 297.2K 794.81K n/a n/a 16.47K 8.89K n/a n/a n/a n/a -1 n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 3.96K n/a n/a -3.96K n/a n/a n/a -14.2K n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a 142.41K -689.11K -19.48K 161.89K 135.42K 26.04K -17.98K -26.16K -342.35K -293.78K 157.64K 166.66K 180.34K -111.97K 4.3K 863 78.3K -5.79K -7.5K -11.2K
Operating Cash Flow
-1.76M -3.23M -1.49M -2.3M -1.4M -1.26M -2.43M -377.85K -352.47K -322.86K -414.76K -559.51K -744.53K -607.73K -231.98K -377.1K -251.92K -222.97K -248.66K -301.06K -139.66K -112.33K
Capital Expenditures
n/a n/a -71.82K -2.1M -72.65K -2.09M -34.93K -50.35K -65.77K -60.9K -61.86K -36.4K -25.96K -5 n/a -5 n/a -1 2 -1 -2 -7.95K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
24.65K 31.87K -15.95M -2.5M n/a n/a -25.06K -49.11K n/a n/a -60.2K -35.18K n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.5K
Investing Cash Flow
24.65K 31.87K -18.1M -4.6M -72.65K -2.09M -34.93K -50.35K -65.77K -60.9K -61.86K -36.4K -25.96K -52.29K n/a n/a n/a n/a 2.1K n/a -2.1K -7.95K
Debt Repayment
n/a n/a n/a n/a 500K n/a -140K 140K n/a n/a n/a n/a n/a n/a n/a n/a n/a 300 -724.5K n/a 724.5K n/a
Common Stock Repurchased
n/a n/a 1.26M -959.21K n/a -298.21K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -6 -12 n/a n/a -3 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
11.15M 6.75M 19.11M 256.56K n/a 3 n/a n/a -23.37K -1.63K 25.35K -3.53K -6.42K n/a -182.44K n/a n/a n/a n/a n/a n/a -10K
Financial Cash Flow
11.15M 6.75M 19.11M 50.92M 500K -298.21K 7.04M 140K 591.01K 350.22K 589.59K 349.01K 635.3K 33K 287.56K 823K 580.5K 123.8K 318.29K n/a 261K 453.5K
Net Cash Flow
9.41M 3.55M -5.16M 44.02M -974.75K -3.65M 4.57M -288.2K 172.78K -33.54K 112.97K -246.9K -135.19K -571.43K 55.58K 445.91K 328.58K -99.17K 97.03K -326.37K 119.24K 333.22K
Free Cash Flow
-1.76M -3.23M -1.56M -4.4M -1.47M -1.26M -2.47M -428.2K -418.23K -383.76K -476.62K -595.91K -770.48K -607.73K -231.98K -377.1K -251.92K -222.97K -248.66K -301.06K -139.66K -120.28K
Adj. Free Cash Flow
-2.62M -4.38M -2.95M -4.4M -1.47M -1.26M -2.47M -410.23K -418.23K -397.77K -480.58K -637.91K -784.56K -739.73K -246.18K -395.48K -270.3K -222.97K -248.66K -301.06K -139.66K -120.28K
Maintenance CapEx
n/a n/a -42.85K -2.1M -72.65K -2.09M -32.93K -50.06K -65.77K -60.9K -54.14K -36.4K -25.96K -5 n/a n/a n/a n/a 4 -1 -2 -7.95K
Growth CapEx
n/a n/a -28.97K -1 n/a n/a -2.01K -295 n/a n/a -7.72K n/a n/a n/a n/a -5 n/a -1 -2 n/a n/a n/a
Owner Earnings
-1.76M -3.23M -1.53M -4.4M -1.47M -3.35M -2.47M -427.91K -418.23K -383.76K -468.9K -595.91K -770.48K -607.73K -231.98K -377.1K -251.92K -222.97K -248.66K -301.06K -139.66K -120.28K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.