UBS Group AG logo

UBS Group AG

UBS | NYSE
Chart Builder DCF Calculator
$48.30
+$0.61 (+1.28%)
Nov 2, 2026, 9:56 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
8.88B 7.55B 11.74B 10.68B 9.45B 9.51B 4.09B 1.95B 28.11B 27.38B 29.32B 31.77B 6.55B 7.66B 7.36B 7.91B 7.8B 7.49B 7.77B 7.58B 6.8B
Depreciation & Amortization
3.38B 3.53B 3.66B 3.76B 3.76B 3.8B 4.21B 4.16B 4.12B 3.75B 2.89B 2.44B 2.08B 2.06B 2.09B 2.1B 2.11B 2.12B 2.17B 2.21B 2.17B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -342M -810M -1.18B -1.62B -1.36B -2.25B -1.88B
Other Working Capital
4.94B 23.7B 20.99B 41.76B 23.84B 1.04B 49.15B 71.7B 114.73B 90.1B 45.99B 11.43B -38.14B 18.23B 26.77B 51.5B 53.48B 19.1B 9.55B -23.55B -19.16B
Other Non-Cash Items
-11.33B -13.51B -30.75B -42.66B -29.27B -10.58B -3.27B 2.99B -23.72B -34.47B -30.19B -31.59B -8.48B -13.8B -11.32B -9.49B -4.46B 3.9B 6.16B 9.61B 13.33B
Deferred Income Tax
-397.3M -427.3M -1.35B -1.23B -669M -495M -290M -532M -522M -694M -221M 109M 245M 494M 568M 499M 590M 434M 453M 445M 229M
Change in Working Capital
4.94B 23.7B 20.99B 41.76B 23.84B 1.04B 49.15B 71.7B 114.73B 90.1B 45.99B 11.43B -38.14B 18.23B 26.77B 51.5B 53.48B 19.1B 9.55B -23.55B -19.16B
Operating Cash Flow
5.47B 20.84B 4.29B 12.31B 7.11B 3.28B 53.9B 80.26B 122.72B 86.07B 47.78B 14.16B -37.74B 14.65B 25.13B 51.71B 58.34B 31.43B 24.74B -5.96B 1.49B
Capital Expenditures
-1.67B -2.22B -2.24B -2.2B -2.15B -2.01B -1.93B -1.77B -1.72B -1.69B -1.69B -1.71B -1.62B -1.64B -1.67B -1.71B -1.81B -1.84B -1.88B -1.92B -1.91B
Cash Acquisitions
276M 630M 671.13M 662.13M 551.13M 197.13M 204M 71M 71M 71M 45M 816M 1.73B 1.73B 1.71B 1.07B 593M 592M 546M 1.05B 628M
Purchase of Investments
-26.49B -36.51B -31.84B -23.95B -13B -4.35B -4.84B -9.07B -11.36B -13.11B -15.09B -16.11B -15.71B -16.78B -15.29B -11.34B -9.03B -6.22B -3.5B -3.46B -10B
Sales Maturities Of Investments
13B 16.04B 13.85B 9.43B 6.73B 6.77B 8.49B 11.52B 11.3B 9.33B 6.97B 5.34B 4.09B 4.08B 5.27B 4.9B 4.73B 5.05B 4.43B 5.03B 5.23B
Other Investing Acitivies
158.63M 185.63M 96.87M 69.87M -24.59M -24.59M -23.46M 33.54M 108.55B 108.52B 108.67B 108.61B 160M 161M 37M 34M 295M 295M 274M 626M 365M
Investing Cash Flow
-14.72B -21.88B -19.47B -15.99B -7.89B 583.54M 1.9B 782.54M 106.84B 103.12B 98.9B 96.95B -11.34B -12.45B -9.94B -7.04B -5.23B -2.12B -132M 1.33B -5.68B
Debt Repayment
-19.68B -20.13B -19.85B -29.25B -43.09B -81.24B -81.24B -90.4B -92.87B -53.08B -47.07B -23.48B 2.39B -804M 5.6B 2.63B -774M 15.27B 9.41B 16.79B 26.36B
Common Stock Repurchased
-3.45B -4.75B -4.04B -2.93B -3.12B -2.79B -3.13B -2.41B -1.52B -2.74B -3.33B -4.6B -6.31B -6.01B -5.58B -4.9B -4B -3.34B -3.01B -2.47B -1.7B
Dividend Paid
-3.04B -3.04B -3.04B -3.09B -2B -2B -2B -2.03B n/a n/a n/a n/a -1.67B -1.67B -1.67B -1.67B -1.3B -1.3B -2.6B -2.6B -1.3B
Other Financial Acitivies
11.31M -1.2B 436.33M 256.61M 1.91B 1.87B 608.11M -270.37M -3.52B -2.4B -2.29B -2.22B -517M -616M -619M -348M -351M -283M -296M -860M -2.03B
Financial Cash Flow
-26.16B -29.11B -26.5B -35.02B -46.31B -84.17B -85.77B -95.12B -97.95B -58.26B -52.72B -30.32B -6.1B -9.09B -2.26B -4.28B -6.43B 10.35B 3.51B 10.86B 21.33B
Net Cash Flow
-250.08B -10.99B -35.71B -19.91B -45.11B -96.22B -16.99B -16.8B 131.96B 144.89B 102.59B 87.75B -57.36B -12.55B -1.27B 30.81B 46.63B 34.34B 26.68B 10.33B 20.38B
Free Cash Flow
3.8B 18.62B 2.06B 10.11B 4.96B 1.27B 51.97B 78.49B 121B 84.38B 46.09B 12.45B -39.35B 13B 23.47B 50.01B 56.53B 29.58B 22.86B -7.88B -424M
Adj. Free Cash Flow
3.8B 18.62B 2.06B 10.11B 4.96B 1.27B 51.97B 78.49B 121B 84.38B 46.09B 12.45B -39.35B 13B 23.81B 50.82B 57.71B 31.2B 24.22B -5.63B 1.45B
Maintenance CapEx
-1.04B -1.6B -1.89B -2.14B -1.59B -1.03B -557M n/a n/a n/a -9.73M -298.55M -657.55M -918.31M -1.19B -1.17B -1.14B -1.32B -1.56B -1.78B -1.91B
Growth CapEx
-629.54M -629.54M -344.4M -63.93M -563.93M -976.93M -1.37B -1.77B -1.72B -1.69B -1.68B -1.41B -958.45M -724.69M -475.16M -531.31M -666.21M -524.97M -322.24M -134.9M n/a
Owner Earnings
4.43B 19.25B 2.4B 10.17B 5.52B 2.25B 53.34B 80.26B 122.72B 86.07B 47.77B 13.86B -38.4B 13.73B 23.94B 50.54B 57.2B 30.11B 23.19B -7.74B -424M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.