Universal Electronics Inc. logo

Universal Electronics Inc.

UEIC | NASDAQ
Chart Builder DCF Calculator
$4.97
+$0.06 (+1.22%)
At close: Nov 2, 2026, 4:00 PM ET
$4.97
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:10 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-15.1M -19.66M -18.6M -22.04M -16.37M -21.65M -24.03M -26.6M -43.31M -45.52M -98.24M -98.04M -71.45M -58.05M 407K 982K -7.21M -4.6M 5.3M 23.79M 30.91M 39.72M
Depreciation & Amortization
12.75M 13.2M 14.19M 15.61M 16.54M 17.44M 18.06M 18.91M 20.36M 21.9M 22.93M 23.5M 23.59M 23.68M 24.03M 25.11M 25.77M 26.47M 26.75M 26.6M 27.2M 28.56M
Stock-Based Compensation
3.21M 4.51M 5.69M 6.51M 6.56M 6.56M 6.82M 7.27M 8.71M 9.42M 10.1M 10.29M 10.63M 11.03M 10.97M 11.1M 11.1M 10.87M 11.06M 10.76M 10.47M 10.26M
Other Working Capital
2.83M 5.57M 7.31M 8.77M 7.76M 6.86M 2.07M -3.76M -2.69M -5.5M -679K 7.22M 4.73M 6.05M 3.72M 2.93M 4.82M 3.85M 2.23M -17.64M -20.68M -17.79M
Other Non-Cash Items
108K 1.31M 1.29M 2.7M 2.34M 2.37M 2.35M 1.28M 8.13M 7.98M 57.11M 60.1M 52.28M 52.28M 2.95M 2.05M 8.13M 8.26M 8.61M 6.84M 976K -8.41M
Deferred Income Tax
2.95M 2.79M 866K -351K 273K -343K -256K -352K -1.18M -1.85M -1.15M -427K 292K 1.81M 1.38M 986K -1.97M -2.19M -1.56M -1.46M -116K -419K
Change in Working Capital
7.52M 11.69M 20.19M 31.89M 20.52M 22.2M 11.87M 12.96M 21.9M 32.52M 34.44M 35.48M 25.92M -3.89M -28.81M -22.75M -29.11M -9.78M -9.88M -14.04M 15.94M 5.3M
Operating Cash Flow
11.44M 13.86M 23.63M 34.32M 29.85M 26.58M 14.82M 13.45M 14.61M 24.44M 25.19M 30.9M 41.27M 26.87M 10.93M 17.47M 6.72M 29.04M 40.28M 52.48M 85.39M 75.01M
Capital Expenditures
-5.05M -6.24M -7.22M -7.21M -7.18M -7.81M -8.43M -9.09M -9.78M -11.41M -13.88M -17.23M -21.19M -22.22M -20.59M -19.47M -17.43M -15.43M -17.04M -19.52M -22.06M -24.78M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 939K 939K 939K n/a -939K -939K -939K n/a 500K 500K 500K
Purchase of Investments
n/a -1.29M -2.54M -2.54M -2.54M -1.25M n/a n/a n/a n/a n/a -7.49M -7.49M -7.49M -14.97M -7.49M -7.49M -7.49M n/a n/a n/a n/a
Sales Maturities Of Investments
1.09M 2.31M 3.4M 2.31M 2.31M 1.09M n/a n/a n/a n/a n/a 194K 194K 194K 194K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.23M -2.72M -3.42M -3.04M -8.9M -8.1M -8.42M -7.71M -1.02M -2.74M -3.3M 3.25M 9.16M 9.28M 9.44M 2.06M -5.57M -4.76M -4.46M -4.13M -4.58M -5.59M
Investing Cash Flow
-5.06M -6.01M -6.75M -7.44M -7.41M -7.97M -8.43M -9.09M -9.78M -11.41M -13.88M -17.04M -13.38M -14.42M -21.21M -20.29M -25.86M -23.86M -17.04M -19.52M -22.06M -24.78M
Debt Repayment
-19.09M -8.67M -13.57M -21.66M -10.81M -14.81M -17.81M -35.21M -34M -39M -33M -13M -13M n/a 32M 35M 42M 45M 36M 3M -27M -38M
Common Stock Repurchased
-2.34M -2.7M -3.09M -841K -864K -1.11M -1.96M -2.79M -2.77M -2.2M -1.78M -2.63M -2.68M -6.49M -13.04M -26.74M -44.19M -56.07M -59.66M -52.07M -37.96M -22.34M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
7.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.54M 1.54M 1.54M 1.54M 647K 647K 647K 1.64M 3.8M 3.8M 3.8M
Financial Cash Flow
-13.8M -11.38M -16.66M -22.5M -11.67M -15.92M -19.76M -37.99M -36.77M -41.2M -34.78M -14.09M -14.14M -4.96M 20.5M 8.9M -1.54M -10.42M -22.03M -45.28M -61.16M -56.54M
Net Cash Flow
-1.86M 2.44M 5.52M 5.22M 11.13M 475K -15.97M -33.79M -32.7M -29.99M -23.99M -1.6M 9.69M 3.28M 5.93M 2.86M -21.56M -1.74M 3.66M -8.32M 8.86M -3.56M
Free Cash Flow
6.39M 7.62M 16.41M 27.11M 22.67M 18.77M 6.39M 4.37M 4.83M 13.03M 11.31M 13.67M 20.08M 4.65M -9.66M -2M -10.71M 13.61M 23.24M 32.96M 63.33M 50.23M
Adj. Free Cash Flow
3.18M 3.11M 10.72M 20.6M 16.11M 12.21M -429K -2.9M -3.88M 3.61M 1.21M 3.38M 9.45M -6.39M -20.62M -13.09M -21.81M 2.74M 12.18M 22.2M 52.86M 39.97M
Maintenance CapEx
-5.05M -5.17M -6.09M -4.35M -4.32M -6.01M -6.69M -9.09M -9.78M -11.41M -13.88M -17.23M -21.19M -22.22M -20.59M -19.47M -17.1M -15.1M -16.71M -19.19M -22.06M -24.78M
Growth CapEx
n/a -1.07M -1.13M -2.87M -2.87M -1.8M -1.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a -329.07K -329.07K -329.07K -329.07K n/a n/a
Owner Earnings
6.39M 8.69M 17.54M 29.97M 25.53M 20.57M 8.13M 4.37M 4.83M 13.03M 11.31M 13.67M 20.08M 4.65M -9.66M -2M -10.38M 13.94M 23.57M 33.29M 63.33M 50.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.