UGI Corporation logo

UGI Corporation

UGI | NYSE
Chart Builder DCF Calculator
$38.92
+$0.25 (+0.65%)
Nov 2, 2026, 3:43 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
671M 641M 600M 678M 418M 533M 550M 269M 673M -68M -454M -1.5B -1.39B -608M 216M 1.07B 1.36B 1.51B 1.07B 1.47B 951.7M 886.7M 623.7M
Depreciation & Amortization
561M 563M 563M 561M 553M 552M 552M 551M 549M 544M 538M 532M 528M 524M 520M 518M 514M 509M 507M 502M 496.9M 493.9M 488.9M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-35M 13M -48M -6M -18M -5M -90M -62M -40M -46M 134M 10M -7M -8M -8M 26M 36M 44M -128M -45M -153.2M -124.2M 27.8M
Other Non-Cash Items
-97M -42M 79M 59M 318M 258M 161M 334M -11M 722M 1.03B 2.23B 1.89B 1.17B 655M -553M -547M -825M -586M -775M -313.3M -192.3M -74.3M
Deferred Income Tax
33M -9M -31M -46M -15M 35M 76M 52M 81M 21M -86M -420M -339M -285M -53M 221M 353M 447M 371M 478M 418.1M 362.1M 166.1M
Change in Working Capital
-106M -44M -82M -25M 14M 11M -112M -24M -11M 105M 435M 269M 40M -58M -268M -544M -394M -409M -624M -191M -367.2M -364.2M -69.2M
Operating Cash Flow
1.06B 1.11B 1.13B 1.23B 1.29B 1.39B 1.23B 1.18B 1.28B 1.32B 1.47B 1.11B 725M 740M 1.07B 716M 1.28B 1.24B 736M 1.48B 1.19B 1.19B 1.14B
Capital Expenditures
-875M -871M -847M -837M -845M -828M -851M -796M -834M -885M -920M -974M -923M -863M -828M -804M -781M -741M -689M -690M -643.9M -616.9M -659.9M
Cash Acquisitions
281M 235M 231M 157M 199M 116M 92M 69M -39M -103M -98M -128M -173M -163M -338M -289M -622M -587M -450M -462M -84.6M -87.6M -27.6M
Purchase of Investments
-4M -4M -2M -25M -51M -51M -51M -26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
98M 98M n/a n/a 3M 6M 6M 6M 3M n/a n/a n/a n/a 13M 13M 13M 13M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-169M -87M 6M 6M -46M -49M -55M -45M 3M 31M 47M 25M 40M 43M 24M 68M 65M 57M 61M 39M 24.5M 25.6M 25.6M
Investing Cash Flow
-669M -629M -612M -699M -740M -806M -859M -792M -867M -957M -971M -1.08B -1.06B -970M -1.13B -1.01B -1.33B -1.27B -1.08B -1.11B -704M -679M -662M
Debt Repayment
116M -61M -170M -69M -80M -111M -86M -176M -200M -116M -383M 166M 322M 234M 613M 280M 521M 430M 333M 216M -404.1M -195.1M -198.1M
Common Stock Repurchased
-39M -39M -45M -33M -17M -17M n/a n/a n/a n/a -10M -22M -22M -60M -50M -38M -38M n/a n/a n/a 300K 300K -14.7M
Dividend Paid
-322M -322M -322M -322M -321M -322M -320M -318M -316M -314M -311M -308M -306M -302M -300M -296M -292M -289M -285M -282M -278.6M -274.6M -273.6M
Other Financial Acitivies
n/a n/a n/a n/a n/a -4M -8M -12M -16M -16M -16M -16M -16M -16M -16M -16M -12M 205M 209M 213M 213M 2M n/a
Financial Cash Flow
-227M -391M -507M -406M -403M -453M -414M -506M -532M -443M -713M -168M -5M -122M 263M -51M 197M 365M 280M 166M -454.7M -460.7M -481.7M
Net Cash Flow
153M 92M 25M 127M 159M 130M -56M -112M -127M -95M -242M -129M -346M -370M 186M -408M 108M 301M -88M 520M 44.2M 71.2M 17.2M
Free Cash Flow
187M 238M 282M 390M 443M 561M 376M 386M 447M 439M 546M 133M -198M -123M 242M -88M 501M 494M 47M 791M 542.3M 569.3M 475.3M
Adj. Free Cash Flow
187M 238M 282M 390M 443M 561M 376M 386M 447M 439M 546M 133M -198M -123M 242M -88M 501M 494M 47M 791M 542.3M 569.3M 475.3M
Maintenance CapEx
-674M -743.59M -605.59M -676.59M -684.59M -682M -851M -796M -834M -885M -920M -895.27M -591.27M -335.27M -131.27M n/a n/a n/a n/a -187M -370.9M -499.9M -659.9M
Growth CapEx
-201M -127.41M -241.41M -160.41M -160.41M -146M n/a n/a n/a n/a n/a -78.73M -331.73M -527.73M -696.73M -804M -781M -741M -689M -503M -273M -117M n/a
Owner Earnings
388M 365.41M 523.41M 550.41M 603.41M 707M 376M 386M 447M 439M 546M 211.73M 133.73M 404.73M 938.73M 716M 1.28B 1.24B 736M 1.29B 815.3M 686.3M 475.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.