urban-gro Inc. logo

urban-gro Inc.

UGRO | NASDAQ
Chart Builder DCF Calculator
$3.86
$0.00 (0.00%)
Nov 2, 2026, 3:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-21.68B -36.5M -18.68M -15.28M -875.67K -5.07M
Depreciation & Amortization
349.36M 2.07M 1.64M 1.48M 495.28K 258.44K
Stock-Based Compensation
826.47M 1.43M 2.2M 2.57M 1.84M 1.8M
Other Working Capital
945.75K -636.11K -1.41M -2.98M -6.47B 3.01B
Other Non-Cash Items
20.51B 11.56M 1.15M 3.15M 793.43K 712.9K
Deferred Income Tax
-14.61M n/a -215.86K -322.09K -189.59K 861.34K
Change in Working Capital
11.24M 18.62M 2.71M -4.22M -3.63M -2.2M
Operating Cash Flow
840.8K -2.82M -11.19M -12.61M -1.56M -3.63M
Capital Expenditures
-298.22K -131.39K -615.17K -580.35K -292.43K -175.97K
Cash Acquisitions
n/a n/a n/a -3.87M -5.54M n/a
Purchase of Investments
n/a n/a n/a n/a -2.5M n/a
Sales Maturities Of Investments
n/a n/a 2.33M n/a 8.04M n/a
Other Investing Acitivies
300.05M 25 n/a n/a -8.04M n/a
Investing Cash Flow
1.83M -131.36K 1.71M -4.45M -8.34M -175.97K
Debt Repayment
-3.47M 2.7M -934.73K -146K -5.76M 4.18M
Common Stock Repurchased
n/a n/a n/a -4.36M -7.68M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-11.76K n/a -479.36K -1.01M n/a -638.05K
Financial Cash Flow
-3.48M 2.7M -1.41M -5.52M 44.31M 3.54M
Net Cash Flow
-808.41K -255.79K -10.9M -22.58M 34.41M -264.23K
Free Cash Flow
542.58K -2.95M -11.81M -13.19M -1.86M -3.81M
Adj. Free Cash Flow
-825.93M -4.38M -14.01M -15.76M -3.7M -5.61M
Maintenance CapEx
-298.22K -131.39K -439.53K -462.79K n/a -152.12K
Growth CapEx
n/a n/a -175.64K -117.56K -292.43K -23.85K
Owner Earnings
542.58K -2.95M -11.63M -13.08M -1.56M -3.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.