United Homes Group Inc. logo

United Homes Group Inc.

UHG | NASDAQ
Chart Builder DCF Calculator
$1.22
$0.00 (0.00%)
Nov 2, 2026, 2:12 PM ET · Market open
TTM
Period Ending
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-16.25M -18.79M 5.17M 40.15M 46.91M -20.4M 137.78M 354.5M 125.06M 202.6M 67.43M -152.03M 69.49M 80.58M 77.83M 65.68M 51.78M 29.79M 16.86M 3.11M
Depreciation & Amortization
2.37M 2.35M 2.14M 1.72M 1.82M 2M 1.85M 1.59M 1.33M 1M 973.65K 959.19K 881K 754.07K 639.62K 495.74K 462.97K 370.41K 269.86K 187.12K
Stock-Based Compensation
5.45M 5.75M 5.38M 6.92M 6.48M 5.92M 5.46M 4.03M 7.02M 6.07M 5.01M 4.65M 1.42M 1.37M 1.32M 1.27M n/a n/a n/a n/a
Other Working Capital
13.96M 8.23M 5.16M -2.79M -5.34M -13.97M -29.98M -31.52M -31.93M -28.67M -16.02M -6.58M -2.79M 4.42M -192.18K -1.33M -641.51K -3.18M 128.08K 204.43K
Other Non-Cash Items
-4.74M 25.97M 5.85M -33.71M -39.47M 17.58M -141.53M -352.11M -118.42M -185.99M -35.07M 207.16M 274.03K 449.85K 429.43K 3.19M -697.43K -808.16K -924.85K -3.8M
Deferred Income Tax
16.22M -8.79M -11.14M -11.14M -13.21M -3.52M 3.04M 3.04M 4.29M 4.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-22.8M -67.04K 29.96M 30.63M 12.92M -30.8M -47.83M -23.77M 8.94M 32.47M 8.01M -13.58M -37.45M -23.52M -11.06M -15.68M -7.4M -25.17M -2.63M 204.43K
Operating Cash Flow
-19.75M 6.42M 37.37M 34.56M 15.44M -29.22M -41.23M -12.72M 28.22M 60.44M 46.34M 47.16M 34.62M 59.63M 69.16M 54.95M 43.96M 3.99M 13.39M -486.2K
Capital Expenditures
-2.05M -1.27M -272K -11K -32K -135.1K -132.11K -132.11K -162.34K -114.5K -150.21K -211.62K -171.69K -224.04K -226.35K -294.24K -274.94K -167.33K -129.3K 2
Cash Acquisitions
n/a n/a n/a n/a -12.74M -34.87M -37.04M -37.04M -24.3M -2.17M n/a n/a -49K -49K -49K -49K n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -345M -345M -345M -345M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
162K 244.19K 243.19K 240.59K 189.59K 90.5K 101.59K 113.29K 159.39K 128.29K 97.2K 79.91K -35.19K -35.19K -25K -38.81K 10.19K 10.19K n/a n/a
Investing Cash Flow
-1.89M -1.02M -28.81K 229.59K -12.59M -34.92M -37.07M -37.06M -24.3M -2.15M -53.02K -131.71K -206.88K -259.23K -251.36K -333.05K -345.26M -345.16M -345.13M -345M
Debt Repayment
28M 4.58M -11.45M -23.82M -37.89M 1.93M 689.07K -43.16M 38.98M 5.41M 35.93M 89.45M 18.32M 25.66M 21.17M 12.86M 12.81M 24.14M -130K -130K
Common Stock Repurchased
-21K -21K -21K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a -17.9M -21.04M -13.37M -46.68M -54.18M -60.83M -79.96M -52.78M -27.39M -17.58M -6.13M n/a
Other Financial Acitivies
-6.17M -8.67M -12.69M -11.7M 3.9M 6.78M 9.78M 10.68M 14.71M 14.5M -20.34M -78.79M -96.52M -104.49M -78.21M -17.26M -15.02M -6.83M 4.49M 2.25M
Financial Cash Flow
21.81M -4.11M -24.16M -35.51M -33.98M 8.72M 10.48M -32.48M 40.51M 3.58M 6.94M 27.41M -73.68M -80.96M -78.29M -57.18M 314.94M 344.26M 342.76M 346.65M
Net Cash Flow
170K 1.29M 13.17M -714.45K -31.12M -55.43M -67.83M -82.26M 44.43M 61.87M 53.23M 74.44M -39.27M -21.59M -9.39M -2.56M 13.65M 3.11M 11.04M 1.18M
Free Cash Flow
-21.8M 5.16M 37.09M 34.55M 15.41M -29.36M -41.37M -12.86M 28.06M 60.33M 46.19M 46.95M 34.45M 59.41M 68.93M 54.66M 43.68M 3.82M 13.26M -486.2K
Adj. Free Cash Flow
-27.25M -594.65K 31.71M 27.63M 8.94M -35.28M -46.83M -16.89M 21.04M 54.26M 41.18M 42.3M 33.02M 58.04M 67.61M 53.39M 43.68M 3.82M 13.26M -486.2K
Maintenance CapEx
-2.05M -1.27M -268.99K -7.99K 9 -92.61K -92.62K -92.62K -151.85K -114.5K -114.5K -114.49K -55.27K -107.62K -145.65K -274.95K -274.94K n/a n/a n/a
Growth CapEx
n/a -5 -3.01K -3.01K -32.01K -42.49K -39.49K -39.49K -10.49K n/a -35.72K -97.13K -116.42K -116.42K -80.7K -19.3K n/a n/a n/a n/a
Owner Earnings
-21.8M 5.16M 37.1M 34.55M 15.44M -29.32M -41.33M -12.82M 28.07M 60.33M 46.23M 47.05M 34.56M 59.53M 69.01M 54.68M 43.68M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.