Unusual Machines Inc. logo

Unusual Machines Inc.

UMAC | AMEX
Chart Builder DCF Calculator
$15.53
-$1.75 (-10.13%)
At close: Oct 30, 2026, 4:00 PM ET
$15.98
+$0.45 (+2.92%)
Pre-market: Nov 2, 2026, 7:42 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
-19.19M -31.98M -2.38M -1.17M -161.88K
Depreciation & Amortization
141.27K 72.16K 5.6K 885 n/a
Stock-Based Compensation
15.62M 2.32M 600K n/a n/a
Other Working Capital
-8.84M -661.35M 7.75K -19.24K n/a
Other Non-Cash Items
-4.08M 24.94M n/a n/a n/a
Deferred Income Tax
-36.25K -13.36K n/a n/a n/a
Change in Working Capital
-13.63M 667.44K 1.31K -18.3K -945
Operating Cash Flow
-21.18M -4M -1.78M -1.19M -162.82K
Capital Expenditures
-2.06M -3 -3.16K -4.58K 1
Cash Acquisitions
93.05K -852.8K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.81M n/a n/a n/a n/a
Other Investing Acitivies
-36.93M n/a n/a 45.22K n/a
Investing Cash Flow
-37.09M -852.8K -3.16K 40.65K n/a
Debt Repayment
n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 664.61K -424.93K -87.83K n/a
Financial Cash Flow
157.77M 7.71M -424.93K 462.08K 3.95M
Net Cash Flow
99.5M 2.86M -2.2M -686.47K 3.79M
Free Cash Flow
-23.24M -4M -1.78M -1.19M -162.82K
Adj. Free Cash Flow
-38.86M -6.32M -2.38M -1.19M -162.82K
Maintenance CapEx
-325.19K n/a -3.16K -4.58K n/a
Growth CapEx
-1.74M -3 n/a n/a 1
Owner Earnings
-21.5M -4M -1.78M -1.19M -162.82K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.