Universal Music Group N.V. logo

Universal Music Group N.V.

UMGNF | OTC
Chart Builder DCF Calculator
$19.23
+$0.08 (+0.42%)
At close: Oct 30, 2026, 3:10 PM ET
$19.23
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.53B 1.78B 1.26B 782M 1.4B 1.22B
Depreciation & Amortization
446M 409M 382M 377M 277M 236M
Stock-Based Compensation
111M 131M 600M 128M 79M 10M
Other Working Capital
n/a 137M -2M 136M 228M 281M
Other Non-Cash Items
-450M -555M -520M 499M -621M -1.75B
Deferred Income Tax
n/a n/a n/a -128M -79M -10M
Change in Working Capital
38M -5M 164M 74M 85M 287M
Operating Cash Flow
1.68B 1.76B 1.89B 1.73B 1.14B -3M
Capital Expenditures
-70M -449M -299M -93M -61M -66M
Cash Acquisitions
3M -553M -97M -44M 78M 6M
Purchase of Investments
-350M -145M -154M -395M -431M -3M
Sales Maturities Of Investments
13M 79M 1M 9M 14M 15M
Other Investing Acitivies
n/a 17M -73M 3M 9M 2M
Investing Cash Flow
-874M -1.05B -622M -520M -391M -46M
Debt Repayment
154M 566M -168M -421M -518M 1.25B
Common Stock Repurchased
n/a n/a n/a n/a -785M -294M
Dividend Paid
-953M -933M -929M -798M -785M -283M
Other Financial Acitivies
-108M -185M -183M -128M 751M -456M
Financial Cash Flow
-907M -552M -1.28B -1.35B -1.34B 217M
Net Cash Flow
-553M 158M -51M -134M -556M 133M
Free Cash Flow
1.61B 1.31B 1.59B 1.64B 1.08B -69M
Adj. Free Cash Flow
1.5B 1.18B 986M 1.51B 1B -79M
Maintenance CapEx
-27.49M -398.66M -239.75M n/a n/a -34.64M
Growth CapEx
-42.51M -50.34M -59.25M -93M -61M -31.36M
Owner Earnings
1.65B 1.36B 1.65B 1.73B 1.14B -37.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.