Umicore S.A. logo

Umicore S.A.

UMICY | OTC
Chart Builder DCF Calculator
$5.01
+$0.12 (+2.45%)
Nov 2, 2026, 1:22 PM ET · Market open

Market Data

Market Cap
$4.82B
Enterprise Value
$5.57B
Beta
0.90
Average Volume
35.92K
Shares Outstanding (Diluted)
242M
Shares Change YoY
0.61%
Institutional Ownership
0.00%
Exchange
OTC
ISIN
US90420M1045

Price Performance

Price Change 1M
-15.2%
Price Change 3M
-18.7%
Price Change 6M
-11.6%
Price Change YTD
-3.8%
Price Change 1Y
6.8%
Price Change 3Y
-21.2%
Price Change 5Y
-65.6%
1M CAGR (ann.)
-20.9%
1Y CAGR (ann.)
2.3%
5Y CAGR (ann.)
-17.3%
All-Time CAGR
-2.1%

Valuation

PE Ratio
1.82
Forward PE
8.30
PEG Ratio
0.01
Forward PEG
0.18
PS Ratio
0.14
Forward PS
1.10
PB Ratio
1.71
P/FCF Ratio
5.98
P/Adj. FCF Ratio
5.98
P/OCF Ratio
1.03
EV/Sales
0.19
EV/EBIT
4.32
EV/EBITDA
3.36
EV/FCF
8.26
Earnings Yield
52.8%
FCF Yield
16.1%
Adj. FCF Yield
16.1%

Financial Health

Net Debt
€1.45B
Total Debt
€3.25B
Cash & Short-Term Investments
€1.8B
Total Assets
€10.06B
Current Ratio
1.40
Quick Ratio
0.82
Debt / Equity Ratio
1.35
Debt / EBITDA
1.96
Debt / FCF
4.82
OCF / Debt
0.30
Interest Coverage
8.70
Altman Z-Score
4.05
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
6.1%
Operating Profit Margin
4.5%
EBITDA Margin
5.4%
Net Profit Margin
1.9%
FCF Margin
2.3%
Adj. FCF Margin
2.3%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
5.5%
Return on Equity
23.9%
Return on Invested Capital
11.6%
Return on Capital Employed
23.4%
Return on Tangible Assets
5.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
13.4%
Revenue CAGR 5Y
43.1%
Revenue CAGR 10Y
7.2%
EPS CAGR 3Y
33.8%
EPS CAGR 5Y
38.6%
EPS CAGR 10Y
7.4%
FCF CAGR 3Y
27.0%
FCF CAGR 5Y
49.2%
FCF CAGR 10Y
23.7%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
-29.2%
Revenue Growth Next 3Y
-46.6%
Earnings Date
Feb 19, 2027
EPS Estimate (next Q)
$0.23
EPS Growth Est (next Q)
7.7%
Revenue Est (next Q)
$2.31B
Revenue Growth Est (next Q)
-1.6%

Fair Value Estimates

Graham Number
$26.23
Graham Upside
436.4%
Lynch Fair Value
$67.07
Lynch Upside
1271.6%
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
€981.8M
Free Cash Flow
€674.7M
Adj. Free Cash Flow
€674.7M
FCF Per Share
$2.80
OCF Per Share
$4.08
OCF/S Ratio
3.4%

Income Statement

Revenue
€28.95B
Gross Profit
€1.76B
Operating Income
€1.29B
EBITDA
€1.66B
Net Income
€555.95M
EPS (Diluted)
$2.30
Revenue / Employee
$2.58M
Profit / Employee
$49.51K
Employees
11,230

Dividends

Annual Dividend
$0.15
Dividend Yield
3.07%
Payout Ratio
6.4%
FCF Payout Ratio
17.8%
Adj. FCF Payout Ratio
17.8%
Dividend Growth (YoY)
108.0%
Pay Frequency
Annual
Ex-Dividend Date
May 6, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.