US Foods Holding Corp. logo

US Foods Holding Corp.

USFD | NYSE
Chart Builder DCF Calculator
$105.45
+$1.84 (+1.78%)
Nov 2, 2026, 12:51 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
275M 116M 184M 153M 224M 115M 66M 148M 198M 82M 147M 95M 182M 82M 93M 109M 70M -7M 69M 64M 55M -24M
Depreciation & Amortization
118M 119M 117M 118M 115M 112M 111M 114M 108M 105M 105M 97M 95M 98M 99M 92M 92M 89M 92M 91M 94M 101M
Stock-Based Compensation
32M 22M 19M 19M 23M 22M 17M 16M 15M 15M 13M 15M 14M 14M 11M 13M 9M 12M 12M 13M 13M 10M
Other Working Capital
32M -98M -39M 84M -8M -14M -63M 92M 81M -106M 13M 52M -1M -51M -39M 56M 25M -22M -6M 45M 42M 17M
Other Non-Cash Items
13M 10M 12M 27M 6M 12M 143M 9M 9M 10M 7M 26M 8M 16M 12M 7M 2M 2M -1M 5M 3M 14M
Deferred Income Tax
2M 11M 40M 31M 7M 8M 23M -22M -16M 5M 4M 4M -4M 5M 18M -8M 3M 4M 19M 13M 10M -4M
Change in Working Capital
-9M 16M -79M 3M -41M 122M -77M 5M 168M -78M -71M 45M 79M 64M -81M 141M -75M 58M -292M 84M -101M 79M
Operating Cash Flow
431M 294M 293M 351M 334M 391M 283M 270M 482M 139M 205M 282M 374M 279M 152M 354M 101M 158M -101M 270M 74M 176M
Capital Expenditures
-76M -98M -134M -115M -77M -84M -105M -80M -69M -87M -142M -59M -47M -61M -64M -58M -71M -72M -101M -66M -61M -46M
Cash Acquisitions
-3M 1M -44M n/a -2M -47M n/a n/a -214M n/a -54M -142M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1M n/a n/a n/a 4M 1M n/a 1M 1M 1M 2M 6M 1M 1M 6M 1M 1M 2M 5M 1M 6M n/a
Investing Cash Flow
-78M -97M -178M -115M -75M -130M -105M -79M -282M -86M -194M -195M -46M -60M -58M -57M -70M -70M -96M -65M -55M -46M
Debt Repayment
15M -77M 241M 84M -64M -170M 124M 49M -34M -31M -30M -89M -93M -98M -233M -129M -27M -28M -421M -130M -235M -44M
Common Stock Repurchased
-370M -75M -374M -332M -247M -23M -320M -574M -41M -13M -65M -27M -168M -34M -14M n/a n/a n/a n/a n/a -1M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7M -10M -9M -9M -9M -10M -9M -9M n/a
Other Financial Acitivies
13M -51M -3M n/a 12M -26M -3M 10M 13M -11M 7M -4M 20M 1M n/a n/a n/a -16M -1M n/a 13M -12M
Financial Cash Flow
-346M -189M -130M -241M -299M -219M -199M -515M -62M -55M -88M -120M -241M -138M -249M -128M -24M -46M -426M -132M -232M -47M
Net Cash Flow
7M 8M -15M -5M -40M 42M -21M -324M 138M -2M -77M -33M 87M 81M -155M 169M 7M 42M -624M 73M -213M 83M
Free Cash Flow
355M 196M 159M 236M 257M 307M 178M 190M 413M 52M 63M 223M 327M 218M 88M 296M 30M 86M -202M 204M 13M 130M
Adj. Free Cash Flow
323M 174M 140M 217M 234M 285M 161M 174M 398M 37M 50M 208M 313M 204M 77M 283M 21M 74M -214M 191M n/a 120M
Maintenance CapEx
-76M -98M -112.52M -82.82M -51.07M -56.06M -65.83M -36.11M -19.88M -58.28M -111.49M -45.31M -33.52M -7.09M n/a n/a n/a n/a n/a n/a n/a -46M
Growth CapEx
n/a n/a -21.48M -32.18M -25.93M -27.94M -39.17M -43.89M -49.12M -28.72M -30.51M -13.69M -13.48M -53.91M -64M -58M -71M -72M -101M -66M -61M n/a
Owner Earnings
355M 196M 180.48M 268.18M 282.93M 334.94M 217.17M 233.89M 462.12M 80.72M 93.51M 236.69M 340.48M 271.91M 152M 354M 101M 158M -101M 270M 74M 130M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.