United States Lime & Minerals Inc. logo

United States Lime & Minerals Inc.

USLM | NASDAQ
Chart Builder DCF Calculator
$122.27
+$10.66 (+9.55%)
Nov 2, 2026, 3:16 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
133.68M 134.42M 130.74M 134.28M 130.72M 125.29M 120.51M 108.84M 98.85M 86.23M 79.88M 74.55M 68.35M 63.34M 53.87M 45.43M 42.25M 37.83M 38.68M 37.05M 36.69M 34.7M 29.71M
Depreciation & Amortization
26.15M 25.93M 25.68M 25.22M 24.54M 24.48M 24.25M 24.17M 24.17M 23.96M 23.98M 23.75M 23.4M 23.21M 22.78M 22.2M 21.78M 21.12M 20.81M 20.9M 20.85M 20.73M 20.3M
Stock-Based Compensation
7.26M 7.39M 7.58M 8.14M 7.52M 6.81M 5.99M 4.89M 3.59M 2.39M 1.24M n/a n/a n/a n/a 651K 651K 651K 651K 547K 1.12M 1.12M 1.12M
Other Working Capital
-2.35M -1.56M -5.23M 4.57M 2.22M 3.41M 4.34M -1.65M 746K -4.69M 1.43M -1.23M -207K -613K -488K -87K -935K -529K -108K -1.29M 1.04M -4K 161K
Other Non-Cash Items
-18.1M 390K 571K 602K 722K 423K 279K 76K 1.2M 2.02M 2.8M 3.64M 3M 2.62M 2.47M 1.68M 1.6M 1.83M 1.65M 1.7M 3.05M 2.77M 3M
Deferred Income Tax
13.08M 9.15M 3.34M -660K -420K -2.89M -1.33M -1M -1.43M -871K -1M -923K 24K 854K 1.93M 2.53M 1.66M 965K 1.21M 1.52M 1.99M 3.61M 4.07M
Change in Working Capital
6.79M -14.65M -10.32M -2.6M -5.07M -3M -11.41M -10.96M -11.39M -13.37M -8.12M -8.76M -9.64M -7.75M -4.09M -8.12M -12.45M -11.72M -10.88M -6.03M -2.9M -4.12M 493K
Operating Cash Flow
168.86M 162.63M 157.6M 164.97M 158.01M 151.12M 138.29M 126.02M 114.99M 100.35M 98.78M 92.26M 85.13M 82.28M 76.95M 64.36M 55.48M 50.67M 52.13M 55.69M 60.79M 58.82M 58.69M
Capital Expenditures
-70.13M -70.82M -66.19M -62.7M -53.83M -44.32M -35.44M -27.41M -30.08M -30.04M -35.62M -34.25M -29.24M -30.76M -26.75M -26.81M -24.3M -23.62M -30.89M -29.91M -27.24M -24.31M -15.57M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 106K 2.05M 2.17M 2.29M 2.18M 517K 808K -5.2M -5.09M -5.21M -5.61M 285K 171K -8.37M -8.34M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
381K 296K 491K 214K 497K 505K 404K 556K 344K 292K 156K n/a 790K 790K 790K 865K 75K 75K 75K 10K 283K 283K 283K
Investing Cash Flow
-69.75M -70.52M -65.7M -62.48M -53.34M -43.82M -35.04M -26.86M -29.63M -27.69M -33.3M -31.96M -26.27M -29.46M -25.15M -31.15M -29.32M -28.76M -36.43M -29.63M -26.8M -32.41M -23.64M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-2.26M -2.63M -2.63M -2.68M -3.76M -3.76M -3.76M -3.51M -1.35M -1.35M -1.35M -1.27M -779K -779K -779K -767K -722K -722K -722K -731K -370K -370K -588K
Dividend Paid
-6.88M -6.88M -6.87M -6.87M -6.58M -6.3M -6.01M -5.72M -5.43M -5.14M -4.84M -4.55M -4.55M -4.55M -4.54M -4.54M -4.31M -4.08M -3.85M -3.62M -3.62M -3.61M -3.61M
Other Financial Acitivies
n/a n/a n/a 160K 160K 160K 160K 130K 130K 130K 130K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-9.38M -9.38M -9.37M -9.39M -10.19M -9.9M -9.61M -9.1M -6.64M -6.35M -6.06M -5.72M -5.22M -5.21M -5.09M -5.18M -4.91M -4.68M -4.49M -4.27M -3.9M -3.9M -4.2M
Net Cash Flow
89.73M 82.73M 82.53M 93.09M 94.49M 97.41M 93.64M 90.07M 78.72M 66.3M 59.42M 54.58M 53.65M 47.62M 46.71M 28.03M 21.26M 17.23M 11.21M 21.79M 30.09M 22.51M 30.86M
Free Cash Flow
98.73M 91.81M 91.41M 102.27M 104.18M 106.8M 102.85M 98.61M 84.91M 70.31M 63.16M 58.01M 55.89M 51.52M 50.2M 37.55M 31.18M 27.05M 21.24M 25.78M 33.55M 34.51M 43.12M
Adj. Free Cash Flow
91.47M 84.42M 83.83M 94.14M 96.66M 99.99M 96.86M 93.71M 81.32M 67.93M 61.92M 58.01M 55.89M 51.52M 50.2M 36.9M 30.53M 26.4M 20.59M 25.23M 32.43M 33.39M 42M
Maintenance CapEx
-33.6M -32.71M -28.64M -22.66M -8.48M -2.98M -3M -5.36M -12.94M -12.94M -10.56M -7.58M n/a n/a n/a n/a -1.7M -1.7M -4.75M -6.46M -5.69M -8.57M -10.01M
Growth CapEx
-36.53M -38.11M -37.54M -40.04M -45.35M -41.34M -32.45M -22.05M -17.14M -17.1M -25.07M -26.67M -29.24M -30.76M -26.75M -26.81M -22.61M -21.93M -26.14M -23.46M -21.56M -15.74M -5.56M
Owner Earnings
135.26M 129.92M 128.95M 142.31M 149.53M 148.14M 135.29M 120.66M 102.05M 87.41M 88.23M 84.68M 85.13M 82.28M 76.95M 64.36M 53.78M 48.97M 47.38M 49.23M 55.11M 50.25M 48.68M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.