United Utilities Group logo

United Utilities Group

UUGRY | OTC
Chart Builder DCF Calculator
$41.17
+$0.25 (+0.61%)
Nov 2, 2026, 9:54 AM ET · Market open
TTM
Period Ending
Q4 2026
Mar 31, 2026
Q2 2026
Sep 30, 2025
Q4 2025
Mar 31, 2025
Q2 2025
Sep 30, 2024
Q4 2024
Mar 31, 2024
Q2 2024
Sep 30, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 31, 2022
Q2 2022
Sep 30, 2021
Q4 2021
Mar 31, 2021
Q2 2021
Sep 30, 2020
Net Income
586.8M 401.6M 264.7M 113.2M 126.9M -31.3M 204.9M 512.4M -56.8M 75.2M 453.4M 110.2M
Depreciation & Amortization
500.5M 466.6M 464.9M 465.9M 438.8M 430.2M 423.6M 417.4M 418.2M 427.1M 422.3M 486.3M
Stock-Based Compensation
n/a 2.4M 4.7M 4.2M 2.1M 2.5M 5.1M 5M 4.8M 4.8M 3.6M 2.7M
Other Working Capital
-1.5M -1.6M 5.5M 70.6M 65.7M 2.8M n/a -100K 2.5M -700K -5.4M -6.7M
Other Non-Cash Items
277.2M 221.7M 236.1M 298.7M 581.4M 1.14B 955M 730.5M 1.33B 1.22B 802.3M 1.26B
Deferred Income Tax
n/a n/a n/a n/a 4.2M -384.3M -826.7M -820.3M -803.2M -825.3M -829.3M -987.2M
Change in Working Capital
17.4M 39M -52.3M -44.5M 27.4M 41.5M 25.6M 19.4M 40.5M 33M 13.5M -18.6M
Operating Cash Flow
1.38B 1.13B 918.1M 837.5M 745.1M 767.8M 787.5M 864.4M 934.4M 931.3M 865.8M 851.3M
Capital Expenditures
-1.49B -1.19B -988.5M -828.7M -752.6M -722.2M -694M -671.7M -628.5M -617.1M -644M -654.3M
Cash Acquisitions
800K 700K n/a n/a n/a -90.5M n/a 90.5M n/a n/a n/a -300K
Purchase of Investments
n/a n/a n/a n/a n/a 7.8M n/a -20.8M -13M 27.5M -2M -29.5M
Sales Maturities Of Investments
21M 17.5M n/a -1.5M n/a 89.2M 95.5M 7.8M n/a 85.3M 85.3M 36.1M
Other Investing Acitivies
35.2M 301.9M 1.3M -711.6M 21.2M 5.1M 5.1M 2.2M 1.8M 2.7M 5M 18.1M
Investing Cash Flow
-1.48B -876.1M -987.2M -1.54B -731.4M -718.4M -593.4M -584.2M -639.7M -501.6M -555.7M -629.9M
Debt Repayment
584.4M 508.2M 707.9M 1.3B 1.36B 567.3M 223M -93.4M -508.1M -372.8M 206.2M 347.6M
Common Stock Repurchased
-5.8M -4.1M -5M -5M -3.8M -5.3M -6.8M -7.2M -6.1M -5.3M -4M -3.8M
Dividend Paid
-357.6M -353.5M -344.1M -339.4M -320M -310.4M -301.2M -296.6M -295.5M -294.8M -291.9M -290.5M
Other Financial Acitivies
n/a n/a n/a 445M n/a -445M n/a n/a n/a n/a n/a n/a
Financial Cash Flow
221.4M 151M 358.8M 1.4B 1.04B -193.4M -85M -397.2M -809.7M -672.9M -89.7M 53.3M
Net Cash Flow
121.7M 395.8M 1.66B 2.1B 1.07B -148.4M 99.5M -123.7M -503.2M -243.1M 216M 294.9M
Free Cash Flow
-110.2M -58.7M -70.4M 8.8M -7.5M 45.6M 93.5M 192.7M 305.9M 314.2M 221.8M 197M
Adj. Free Cash Flow
-110.2M -61.1M -75.1M 4.6M -9.6M 43.1M 88.4M 187.7M 301.1M 309.4M 218.2M 194.3M
Maintenance CapEx
n/a n/a n/a -362.3M -694M -929.54M -982.38M -948.68M -932.38M -906.63M -1.08B -824.85M
Growth CapEx
-2.48B -2.02B -1.74B -1.19B -752.6M -464.36M -340.12M -340.12M -340.12M -364.77M -242.76M -490.25M
Owner Earnings
2.3B 1.97B 1.66B 1.24B 838.6M 702.66M 739.52M 847.02M 867.82M 875.97M 599.76M 789.55M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.