Marriott Vacations Worldwide Corporation logo

Marriott Vacations Worldwide Corporation

VAC | NYSE
Chart Builder DCF Calculator
$119.03
+$3.54 (+3.07%)
Nov 2, 2026, 12:03 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
4.71B 4.64B 4.58B 4.59B 5.08B 4.97B 4.97B 4.83B 4.27B 3.96B 3.56B 3.2B 3.71B 3.73B 3.66B 3.93B 3.73B 3.87B 3.89B 3.54B 3.13B 2.64B
Cost of Revenue
3.73B 3.39B 3.03B 2.74B 2.44B 2.39B 2.4B 2.28B 2.51B 2.14B 1.75B 1.35B 1.71B 1.69B 1.68B 2.01B 1.94B 2.21B 2.44B 2.34B 2.21B 2.03B
Gross Profit
986M 1.24B 1.56B 1.84B 2.64B 2.59B 2.57B 2.56B 1.76B 1.81B 1.82B 1.85B 2B 2.04B 1.99B 1.92B 1.79B 1.65B 1.45B 1.2B 928M 604M
Operating Income
522M 503M 539M 544M 1.34B 1.3B 1.3B 1.3B 539M 635M 686M 779M 882M 912M 896M 826M 741M 617M 463M 324M 166M 9M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-336M -356M -299M 256M 305M 259M 238M 243M 259M 351M 398M 479M 582M 620M 582M 507M 396M 253M 127M 33M -97M -213M
Net Income
-334M -342M -308M 173M 259M 227M 218M 203M 161M 214M 254M 307M 374M 420M 391M 364M 265M 135M 49M -49M -121M -197M
Selling & General & Admin
1.24B 1.2B 1.19B 1.19B 1.19B 1.17B 1.16B 1.15B 1.11B 1.1B 1.1B 1.07B 1.08B 1.09B 1.06B 1.03B 980M 932M 844M 735M 625M 463M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-777M -455M -169M 113M 113M 110M 110M 109M 109M 74M 36M n/a 33M 33M 33M 67M 69M 105M 146M 142M 137M 132M
Operating Expenses
464M 741M 1.02B 1.3B 1.3B 1.28B 1.27B 1.25B 1.22B 1.18B 1.13B 1.07B 1.12B 1.12B 1.09B 1.1B 1.05B 1.04B 990M 877M 762M 595M
Interest Expense
174M 173M 169M 164M 161M 162M 162M 162M 158M 151M 145M 133M 131M 125M 118M 127M 134M 148M 164M 166M 162M 160M
Selling & Marketing Expenses
995M 951M 943M 947M 941M 930M 919M 882M 856M 836M 823M 822M 827M 835M 807M 781M 740M 690M 617M 536M 448M 333M
Cost & Expenses
4.19B 4.14B 4.04B 4.04B 3.74B 3.67B 3.67B 3.53B 3.73B 3.32B 2.88B 2.42B 2.83B 2.82B 2.76B 3.1B 2.99B 3.25B 3.43B 3.21B 2.97B 2.63B
Income Tax Expense
-2M -14M 8M 83M 46M 31M 21M 42M 100M 140M 146M 172M 207M 200M 191M 145M 133M 117M 74M 70M 9M -37M
Shares Outstanding (Basic)
34.8M 34.9M 34.9M 34.9M 34.9M 35.1M 35.2M 35.4M 35.4M 35.5M 35.6M 36.4M 36.9M 37.4M 38.2M 39.49M 41.3M 42.4M 42.96M 42.9M 40M 41.18M
Shares Outstanding (Diluted)
38.2M 34.9M 34.9M 34.9M 41.7M 42M 42.1M 42.1M 42.2M 42.2M 42.5M 43.3M 43.8M 44.4M 43M 43.4M 46.5M 47.9M 43.6M 43.7M 43.8M 41.4M
EPS (Basic)
-9.57 -9.80 -8.83 4.94 7.37 6.43 6.15 5.71 4.50 5.90 6.91 8.23 9.83 10.36 9.26 8.38 5.86 3.04 1.13 -1.17 -2.92 -4.75
EPS (Diluted)
-9.76 -10.01 -9.19 4.47 6.65 5.86 5.64 5.26 4.23 5.42 6.24 7.36 8.80 9.60 8.78 8.12 5.82 3 1.09 -1.18 -2.92 -4.75
EBITDA
-66M -81M -24M 528M 683M 635M 614M 618M 564M 649M 683M 779M 875M 905M 889M 794M 692M 566M 437M 341M 202M 79M
EBIT
-205M -226M -173M 377M 534M 489M 468M 473M 422M 508M 548M 646M 742M 774M 757M 662M 558M 428M 291M 199M 65M -53M
Depreciation & Amortization
139M 145M 149M 151M 149M 146M 146M 145M 142M 141M 135M 133M 133M 131M 132M 132M 134M 138M 146M 142M 137M 132M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.