Valaris Limited logo

Valaris Limited

VAL | NYSE
Chart Builder DCF Calculator
$105.31
+$3.60 (+3.54%)
At close: Oct 30, 2026, 4:00 PM ET
$105.31
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:24 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
47M -18M 717.5M 187.3M 114.2M -39.2M 130.6M 62.9M 149.6M 25.5M 835.2M 17M -29.4M 48.6M 31.1M 74.3M 112.8M -38.6M 33.3M -54.5M -3.56B -907.6M
Depreciation & Amortization
44.6M 42.7M 40.6M 37.1M 35.5M 33.1M 33.9M 31.7M 29.7M 26.8M 27.5M 25.8M 24.5M 23.3M 21.8M 22.6M 19.1M 22.5M 25.1M 24.4M 54.1M 117.5M
Stock-Based Compensation
9.2M 6.4M 6.8M 6.8M 6M 5.6M 5.3M 7M n/a 8M n/a 6.8M n/a 5.7M 5.9M n/a 3.5M n/a n/a n/a n/a 3.8M
Other Working Capital
-80.3M 80.3M -44.48M 35.66M -20.57M 35.3M -3.2M 37.8M -147.09M -21.3M 42.49M 10.3M -37.9M 100.8M 128.2M 18.87M -134.8M 32.5M -15.89M 44.53M 22.2M 20.9M
Other Non-Cash Items
-18.6M -45.9M 31.82M -67.96M -18.63M -48.7M -28.13M 49.8M -34.26M -14.7M -25.16M -6.9M 12.95M -31.3M -26.4M -30.68M -122.5M -15.3M -26.76M -7.2M 3.47B 732.8M
Deferred Income Tax
11.2M 9.5M -687.6M -800K 3.5M 169.8M -13.87M 3.8M 13.46M 2M -787.2M -4.8M 2.61M 4.6M 800K 138.81K 7.3M -600K -21.74M 254.27K -18.12M 900K
Change in Working Capital
-80.3M 80.3M -44.48M 35.66M -20.57M 35.3M -3.2M 37.8M -147.09M -21.3M 42.49M 10.3M -37.9M 100.8M 121.3M 18.87M -134.8M 32.5M -15.89M 44.53M 22.2M 20.9M
Operating Cash Flow
13.1M 75M 64.64M 198.1M 120M 155.9M 124.6M 193M 11.41M 26.3M 92.84M 48.2M -27.24M 151.7M 154.5M 85.23M -114.6M 500K -5.99M 7.48M -34.46M -31.7M
Capital Expenditures
-105.5M -100.9M -103.16M -69.8M -67.2M -100.2M -111.7M -81.9M -109.57M -151.3M -457.08M -105.8M -72.93M -56.3M -53.9M -46.42M -61.1M -38.5M -25.38M -15.42M -10.92M -6M
Cash Acquisitions
-5.2M 5.2M -748.48K 111.44M n/a n/a n/a n/a 99.76K n/a 469.81K 229.84K 29.44M n/a 6.2M -4.84M 140.47M 1.3M 22.56M 1.02M 26.81M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.29M -205.2M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 220M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
60.3M n/a n/a -2.74M 9.8M 17.8M 2.6M 100K n/a n/a n/a -129.84K n/a 100K 1.6M 37.31M 4.73M n/a n/a n/a n/a 3.7M
Investing Cash Flow
-50.4M -95.7M -103.9M 38.9M -57.4M -82.4M -109.1M -81.8M -109.47M -151.3M -456.61M -105.7M -43.49M -56.2M 169.6M -219.15M 84.1M -37.2M -2.83M -14.39M 15.9M -2.3M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.53M 403M 98.67M n/a n/a n/a n/a n/a -7.05M -392.86M 392.86M n/a
Common Stock Repurchased
n/a n/a -23.93M -76.96M n/a n/a -25M -100M -1.4M n/a -47.93M -83M -65.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-100K -1.4M -450.81K -735.22K -100K -300K -3.78M -29.3M 1.2M -1.6M -3.18M -10.5M -406.06K n/a -124.86K -5.78M -200K n/a 25.31K 389.35M -1.41M n/a
Financial Cash Flow
-100K -1.4M -24.38M -77.7M -100K -300K -27.2M -129.3M -195.66K -1.6M -63.64M 309.5M 32.89M n/a -124.86K -5.78M -200K n/a -7.03M -3.51M 391.45M n/a
Net Cash Flow
-37.4M -22.1M -69.1M 159.3M 62.5M 73.2M -11.7M -18.1M -98.8M -126.6M -421.6M 252M -38.7M 95.5M 324.3M -153.1M -30.9M -36.4M -10.1M -7.2M 370.2M -34.1M
Free Cash Flow
-92.4M -25.9M -38.52M 128.3M 52.8M 55.7M 12.9M 111.1M -98.16M -125M -364.24M -57.6M -100.17M 95.4M 100.6M 38.81M -175.7M -38M -31.38M -7.94M -45.38M -37.7M
Adj. Free Cash Flow
-101.6M -32.3M -45.32M 121.5M 46.8M 50.1M 7.6M 104.1M -98.16M -133M -364.24M -64.4M -100.17M 89.7M 94.7M 38.81M -179.2M -38M -31.38M -7.94M -45.38M -41.5M
Maintenance CapEx
-44.6M -42.7M -103.16M -69.8M -53.79M n/a n/a n/a n/a n/a -219.42M -21.06M -63.93M n/a n/a n/a n/a n/a n/a n/a -10.92M -6M
Growth CapEx
-60.9M -58.2M n/a n/a -13.41M -100.2M -111.7M -81.9M -109.57M -151.3M -237.66M -84.74M -8.99M -56.3M -53.9M -46.42M -61.1M -38.5M -25.38M -15.42M n/a n/a
Owner Earnings
-31.5M 32.3M -38.52M 128.3M 66.21M 155.9M 124.6M 193M 11.41M 26.3M -126.58M 27.14M -91.18M 151.7M 154.5M 85.23M -114.6M 500K -5.99M 7.48M -45.38M -37.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.