Value Line Inc. logo

Value Line Inc.

VALU | NASDAQ
Chart Builder DCF Calculator
$44.95
+$2.72 (+6.44%)
Nov 2, 2026, 12:36 PM ET · Market open
TTM
Period Ending
Q1 2027
Jul 31, 2026
Q4 2026
Apr 30, 2026
Q3 2026
Jan 31, 2026
Q2 2026
Oct 31, 2025
Q1 2026
Jul 31, 2025
Q4 2025
Apr 30, 2025
Q3 2025
Jan 31, 2025
Q2 2025
Oct 31, 2024
Q1 2025
Jul 31, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 31, 2024
Q2 2024
Oct 31, 2023
Q1 2024
Jul 31, 2023
Q4 2023
Apr 30, 2023
Q3 2023
Jan 31, 2023
Q2 2023
Oct 31, 2022
Q1 2023
Jul 31, 2022
Q4 2022
Apr 30, 2022
Q3 2022
Jan 31, 2022
Q2 2022
Oct 31, 2021
Q1 2022
Jul 31, 2021
Net Income
18.88M 20.69M 22M 21.26M 21.26M 20.69M 21.52M 22.24M 20.04M 19.02M 18.27M 17.63M 18.47M 18.07M 17.84M 18.21M 22.38M 23.82M 27.09M 28.51M 24.93M
Depreciation & Amortization
1.26M 1.27M 1.28M 1.33M 1.31M 1.27M 1.31M 1.31M 1.36M 1.41M 1.4M 1.37M 1.36M 1.35M 1.34M 1.34M 1.34M 1.34M 1.33M 1.32M 1.31M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.27M -1.25M -1.69M 356K 2.96M 2.25M 1.27M 660K -815K -576K -84K 76K -497K -843K -2.37M -1.07M -961K -958K 1.83M -197K -817K
Other Non-Cash Items
-1.27M -2.57M -3.52M -2.68M -5.09M -4.49M -6.7M -8.29M -3.39M -2.99M -1.43M -296K -1.38M 117K 1.96M 3.16M -220K -1.01M -7.01M -9.54M -7.44M
Deferred Income Tax
172K 283K 729K 554K 363K 283K 1.09M 959K 367K 92K -227K -291K 148K 20K 414K 77K -9K -89K 299K 654K 637K
Change in Working Capital
-1.32M -1.09M -1.15M 452K 3.19M 2.5M 1.24M 3.79M -734K 405K 368K -3.07M -706K -1.38M -2.56M -800K -1.14M 587K 3.96M -947K -815K
Operating Cash Flow
17.73M 18.58M 19.34M 20.91M 21.03M 20.24M 18.47M 20.01M 17.65M 17.93M 18.37M 15.34M 17.9M 18.18M 19M 21.99M 22.35M 24.65M 25.68M 20M 18.62M
Capital Expenditures
n/a n/a -4K -156K -152K -156K -196K -58K -62K -58K -131K -117K -117K -140K -34K -34K -34K -11K -38K -75K -89K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.42M 1.42M 17M 29.03M 27.61M 27.61M 12.04M n/a n/a n/a
Purchase of Investments
-16.44M -7.22M -2M -5.69M -4.99M -11.84M -18.8M -31.19M -38.65M -48.21M -49.99M -46.26M -41.09M -40.59M -44.13M -32.38M -31.91M -17.91M -9.85M -9.36M -8.97M
Sales Maturities Of Investments
49.55M 46.72M 20.71M 34.74M 32.64M 46.72M 46.64M 43.42M 38.42M 38.24M 36.53M 33.86M 30.3M 14.61M 22.17M 12.37M 12.58M 14.54M 7.7M 15.55M 17.54M
Other Investing Acitivies
-55.11M -54.83M -5.35M -5.27M -18.62M -4.09M -4.12M -4.09M 5.87M -3.6M -3.67M -5.07M -3.46M -19.03M -30.96M -30.41M -29.72M -14.15M -2.14M -1.31M 1.07M
Investing Cash Flow
-22M -15.33M 13.35M 23.66M 8.92M 21.2M 14.15M -1.35M -308K -10.05M -13.61M -12.52M -10.91M -26.12M -22M -20.05M -19.36M -3.39M -2.19M 6.12M 8.49M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-969K -928K -1.05M -494K -333K -453K -459K -363K -514K -523K -555K -1.56M -2.51M -4.7M -5.65M -5.45M -4.7M -2.48M -1.8M -1.62M -1.69M
Dividend Paid
-12.45M -12.23M -12M -11.77M -11.54M -11.3M -11.12M -10.93M -10.75M -10.56M -10.28M -10.01M -9.74M -9.47M -9.21M -8.95M -8.68M -8.41M -8.32M -8.24M -8.15M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -190K n/a n/a n/a 190K n/a n/a
Financial Cash Flow
-13.42M -13.15M -13.05M -12.26M -11.87M -11.76M -11.58M -11.29M -11.26M -11.08M -10.84M -11.57M -12.25M -14.18M -15.05M -14.39M -13.38M -10.89M -9.93M -9.86M -9.84M
Net Cash Flow
-17.69M -9.9M 19.65M 32.31M 18.08M 29.69M 21.04M 7.37M 6.08M -3.2M -6.08M -8.74M -5.25M -22.11M -18.05M -12.45M -10.4M 10.37M 13.56M 16.27M 17.27M
Free Cash Flow
17.73M 18.58M 19.34M 20.76M 20.88M 20.09M 18.27M 19.94M 17.56M 17.86M 18.22M 15.23M 17.78M 18.04M 18.96M 21.95M 22.31M 24.64M 25.64M 19.93M 18.53M
Adj. Free Cash Flow
17.73M 18.58M 19.34M 20.76M 20.88M 20.09M 18.27M 19.94M 17.56M 17.86M 18.22M 15.23M 17.78M 18.04M 18.96M 21.95M 22.31M 24.64M 25.64M 19.93M 18.53M
Maintenance CapEx
n/a n/a -4K -156K -152K -156K -196K -58K -62K -58K -131K -117K -117K -140K -23K -23K -23K n/a -38K -75K -75K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11K -11K -11K -11K n/a n/a -14K
Owner Earnings
17.73M 18.58M 19.34M 20.76M 20.88M 20.09M 18.27M 19.96M 17.58M 17.87M 18.24M 15.23M 17.78M 18.04M 18.97M 21.96M 22.32M 24.65M 25.64M 19.93M 18.54M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.