Valion Bio Inc. logo

Valion Bio Inc.

VBIO | NASDAQ
Chart Builder DCF Calculator
$0.52
-$0.03 (-5.45%)
Nov 2, 2026, 2:30 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Dec 31, 2025
FY 2025
Dec 31, 2024
FY 2024
Dec 31, 2023
FY 2023
Dec 31, 2022
FY 2022
Dec 31, 2021
FY 2021
Dec 31, 2020
Net Income
-7.99M -4.47M -8.24M -10.1M -8.49M -3.64M
Depreciation & Amortization
5K 352K 182K 174K 24K 8K
Stock-Based Compensation
564K 229K 271K 398K n/a n/a
Other Working Capital
313K -793K -150K 504K -575K -109K
Other Non-Cash Items
-27K -643K 32K n/a 3.26M 560K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
452K -1.19M -752K 605K -403K 44K
Operating Cash Flow
-7M -5.73M -8.51M -8.92M -5.61M -3.03M
Capital Expenditures
-38K n/a -118K -11K n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-124K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-543K n/a n/a n/a n/a n/a
Investing Cash Flow
-705K n/a -118K -11K n/a n/a
Debt Repayment
-172K n/a n/a n/a 2.59M 1.75M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-27K -49K n/a -528K n/a n/a
Financial Cash Flow
18.35M 4.33M 8.51M -528K 17.54M 1.76M
Net Cash Flow
10.64M -1.39M -122K -9.46M 11.93M -1.27M
Free Cash Flow
-7.04M -5.73M -8.63M -8.93M -5.61M -3.03M
Adj. Free Cash Flow
-7.6M -5.95M -8.9M -9.33M -5.61M -3.03M
Maintenance CapEx
-38K n/a -118K n/a n/a n/a
Growth CapEx
n/a n/a n/a -11K n/a n/a
Owner Earnings
-7.04M -5.73M -8.63M -8.92M -5.61M -3.03M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.