Vicore Pharma Holding AB logo

Vicore Pharma Holding AB

VCRE | NASDAQ
Chart Builder DCF Calculator
$9.62
-$0.18 (-1.84%)
Nov 2, 2026, 11:59 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
-452.39M -194.19M -321.51M -290.73M -32.78M
Depreciation & Amortization
n/a 2.24M 3.42M 3.61M 397.75K
Stock-Based Compensation
n/a n/a n/a n/a -172.79K
Other Working Capital
43.89M 33.77M -6.36M -19.34M n/a
Other Non-Cash Items
35.84M 28.84M 79.15M 8.13M -231.23M
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
40.81M -1.84M -10.65M -20.94M -37.59K
Operating Cash Flow
-375.74M -164.95M -249.58M -299.92M -263.82M
Capital Expenditures
n/a n/a n/a -3M n/a
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
-983.95M -64.81M -199.04M n/a -76.61M
Sales Maturities Of Investments
383.45M 213.85M 54.58M 77M 69.64M
Other Investing Acitivies
n/a n/a n/a n/a n/a
Investing Cash Flow
-600.51M 149.04M -144.46M 74M -6.96M
Debt Repayment
n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-24.55M -48.08M -29.55M -12.96M -237.78K
Financial Cash Flow
430.54M 834.06M 470.86M 187.04M 316.56M
Net Cash Flow
-577.85M 822.38M 76.82M -37.4M 2.3M
Free Cash Flow
-375.74M -164.95M -249.58M -302.92M -263.82M
Adj. Free Cash Flow
-375.74M -164.95M -249.58M -302.92M -263.65M
Maintenance CapEx
n/a n/a n/a -3M n/a
Growth CapEx
n/a n/a n/a n/a n/a
Owner Earnings
-375.74M -164.95M -249.58M -302.92M -263.82M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.