Village Farms International Inc. logo

Village Farms International Inc.

VFF | NASDAQ
Chart Builder DCF Calculator
$2.79
-$0.14 (-4.78%)
At close: Nov 5, 2026, 4:00 PM ET
$2.75
-$0.04 (-1.40%)
After-hours: Nov 5, 2026, 5:59 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
32M 35.01M 21.83M 5.16M -6.25M -32.99M -28.56M -42.62M -43.01M -27.84M -31.8M -58.64M -66.09M -101.27M -101.15M -49.74M -40.25M -8.21M -9.08M -4.14M -4.36M 36K
Depreciation & Amortization
204K -591K 79K 16.98M 17.37M 18.2M 17.78M 17.65M 17.07M 16.53M 15.96M 13.75M 14.49M 13.97M 13.18M 14.53M 12.63M 12.77M 12.8M 11.98M 10.67M 8.76M
Stock-Based Compensation
-613K -906K -1.14M 416K 416K 416K 676K 381K 1.13M 1.78M 3.11M 4.12M 4.3M 6.03M 5.26M 6.11M 7M 6.5M 7.53M 10.52M 9.17M 7.61M
Other Working Capital
800.93K -4.17M 15.79M 12.57M 1.48M -4.66M -7.75M -4.59M -211.42K -5.26M -10.42M -25.62M -30.73M -7.34M -1.16M -13.61M -20.32M -32.87M -47.17M -10.85M 736K 3.01M
Other Non-Cash Items
8.34M 5.97M 9.17M 12.61M 8.65M 30.8M 30.93M 34.87M 36.94M 21.71M 20.65M 29.54M 28.58M 42.64M 44.57M 20.8M 20.24M 85K -1.44M -24.22M -25.23M -25.05M
Deferred Income Tax
1.15M 245.98K -2.02K -2.26M -3.28M -2.73M -1.74M 2.68M 5.02M 4.77M 3.7M 30.91M 25.23M 25.23M 25.97M -3.21M 333K 333K -2.21M -2.54M -2.46M -2.39M
Change in Working Capital
-14.86M -285.19K 19.9M 8.97M 3.53M -9.68M -8.76M -4.54M -981.39K -8.02M -6.31M -19.54M -22.62M -523K -7.71M -20.17M -33.33M -46.24M -47.17M -11.05M 537K 2.81M
Operating Cash Flow
26.22M 39.44M 49.83M 41.88M 20.45M 4M 10.33M 8.43M 16.17M 8.93M 5.32M 132K -16.12M -13.92M -19.89M -31.68M -33.38M -34.77M -39.57M -19.44M -11.68M -8.22M
Capital Expenditures
-28.33M -24.94M -18.26M -9.24M -10.2M -8.19M -7.53M -7.67M -6.68M -7.32M -6.52M -5.78M -6.61M -10.11M -14.29M -19.39M -20.53M -22.21M -21.66M -17.47M -14.32M -7.87M
Cash Acquisitions
n/a n/a n/a n/a -812.4K -3.81M -3.81M -4.36M -3.54M -548K -548K -1.18M -1.18M -1.18M -1.18M -14.74M -40.79M -40.29M -40.79M -48.94M -24.12M -30.27M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-19.17M 20.55M 20.25M 39.22M 38.86M -2.99M -2.69M -2.62M -2.14M 824.59K 824.59K 2.02M -1.14M -1.99M -5.43M -6.61M -3.46M -4.46M -1.02M -12.87M -12.87M -11.99M
Investing Cash Flow
-29.35M 13.75M 20.14M 30.06M 27.92M -14.99M -14.03M -14.72M -12.44M -7.03M -6.23M -4.95M -8.93M -13.27M -20.9M -40.75M -64.78M -66.96M -63.47M -79.28M -51.31M -50.12M
Debt Repayment
3.32M -5.12M -7.88M -8.12M -7.49M -4.64M -5.7M -5.71M -5.72M -5.94M -9.28M -7.2M -5.69M -8.01M -2.39M 10.95M 9.21M 11.24M -5.3M -13.66M -13.65M -12.54M
Common Stock Repurchased
-10.72M -9.35M -2.98M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.02M -5M -5M -5.37M -4.35M -371K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.51M -4.74M -4.56M -4.61M -4.51M n/a n/a n/a n/a n/a -1.35M -1.35M -1.35M -1.34M 192K 192K 205K 1.08M 11.18M 11.71M 20.04M 19.24M
Financial Cash Flow
11.32M -13.69M -10.37M -9.13M -12M -4.64M -5.7M -5.71M -5.72M -5.94M 14.14M 22.08M 24.42M 22.11M 4.5M 11.97M 8.39M 7.32M 135.88M 127.68M 175.47M 179.76M
Net Cash Flow
7.94M 40.4M 61.62M 58.87M 35.33M -16.56M -10.66M -11.79M -2M -3.2M 13.62M 17.32M -1.34M -6.55M -36.99M -61.29M -90.19M -94.35M 32.99M 29.78M 113.62M 122.23M
Free Cash Flow
-2.12M 14.49M 31.57M 32.64M 10.25M -4.19M 2.8M 753.49K 9.49M 1.62M -1.2M -5.65M -22.72M -24.03M -34.18M -51.07M -53.91M -56.98M -61.22M -36.92M -26M -16.09M
Adj. Free Cash Flow
-1.51M 15.4M 32.7M 32.22M 9.83M -4.6M 2.13M 372.49K 8.36M -169K -4.31M -9.77M -27.02M -30.05M -39.44M -57.18M -60.91M -63.48M -68.76M -47.43M -35.17M -23.7M
Maintenance CapEx
-21.45M -17.17M -15.41M -4.38M -2.54M -3.38M -837.66K -837.66K -2.65M -3.28M -4.36M -5.78M -6.61M -5.14M -4.06M -2.64M n/a n/a n/a n/a n/a n/a
Growth CapEx
-6.88M -7.77M -2.85M -4.86M -7.66M -4.81M -6.69M -6.83M -4.04M -4.04M -2.16M n/a n/a -4.97M -10.23M -16.76M -20.53M -22.21M -21.66M -17.47M -14.32M -7.87M
Owner Earnings
4.76M 22.26M 34.41M 37.5M 17.91M 625.43K 9.49M 7.59M 13.53M 5.65M 957K -5.65M -22.72M -19.06M -23.95M -34.31M -33.38M -34.77M -39.57M -19.44M -11.68M -8.22M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.