Vista Gold Corp. logo

Vista Gold Corp.

VGZ | AMEX
Chart Builder DCF Calculator
$2.52
+$0.03 (+1.20%)
Nov 2, 2026, 11:22 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-2.96M -3.15M -1.71M -723K -2.36M -2.71M -1.63M -1.64M 15.63M -1.07M -1.66M -1.45M -1.5M -1.97M -1.5M -1.69M -1.42M -320K -8.32M -3.07M -753K -3.1M
Depreciation & Amortization
67K 36K 21K 22K 23K 22K 15K 14K 14K 12K 10K 10K 10K 10K 11K 10K 10K 14K 13K 13K 12K 11K
Stock-Based Compensation
359K 443K 749K 115K 119K 359K 109K 105K 179K 291K 108K 101K 248K 179K 111K 112K 112K 444K 160K 143K 195K 421K
Other Working Capital
11K 75K -329K 118K 85K 153K -358.57K 126K -294K 44K -163K 59K 26K 91K -325K 199K 252K 148K -350K 80K 100K 120K
Other Non-Cash Items
n/a n/a -702K -58K -166K 354K -66.65K 280K -16.91M -592K -69K 189K 274 185 8.05M -127K -240K -2.74M 5.5M 6K -1.82M 30K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -274 -185 -8.05M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
10K 466K -329K 118K 85K 153K -358.57K 126K -294K 44K -163K 59K 26K 6K -290K 199K -258K 148K -534K 257K 100K 112K
Operating Cash Flow
-2.52M -2.2M -1.97M -526K -2.3M -1.82M -1.93M -1.11M -1.38M -1.32M -1.77M -1.1M -1.22M -1.78M -1.66M -1.5M -1.8M -2.45M -3.18M -2.65M -2.26M -2.53M
Capital Expenditures
-323K n/a -206K -336K -16K -34K -184K -78K -31K -51K -8K -43K n/a n/a 5K n/a n/a -5K -34K -47K -58K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.88M n/a -11K n/a -45K 135K n/a 400K
Other Investing Acitivies
n/a n/a n/a n/a n/a -150K -362K -475K 9.48M 7.3M 3M n/a n/a n/a n/a 384K n/a 2.51M n/a n/a 1.18M 1.1M
Investing Cash Flow
-323K n/a -206K -336K -16K -184K -546K -553K 9.45M 7.25M 2.99M -43K n/a n/a -2.88M 384K -11K 2.51M -79K 88K 1.12M 1.5M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -245K n/a n/a n/a -85K n/a n/a n/a n/a n/a -2K n/a -327K n/a n/a -202K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-44.85M n/a n/a -23K n/a 269K n/a n/a n/a n/a n/a n/a n/a -142K n/a n/a -28K n/a n/a -5K 452K -194K
Financial Cash Flow
-349K 41.31M 2.08M 1.37M 552K 24K 469K 395K 244K -85K n/a n/a 560K 311K 193K -2K 23K -327K n/a 12.32M 250K 416K
Net Cash Flow
-3.19M 39.11M -95K 506K -1.76M -1.98M -2M -1.27M 8.31M 5.84M 1.22M -1.14M -659K -1.47M -1.47M -1.12M -1.79M -273K -3.26M 9.76M -891K -609K
Free Cash Flow
-2.84M -2.2M -2.18M -862K -2.31M -1.85M -2.11M -1.19M -1.41M -1.37M -1.78M -1.14M -1.22M -1.78M -1.66M -1.5M -1.8M -2.46M -3.22M -2.7M -2.32M -2.53M
Adj. Free Cash Flow
-3.2M -2.64M -2.93M -977K -2.43M -2.21M -2.22M -1.3M -1.59M -1.66M -1.89M -1.24M -1.47M -1.96M -1.77M -1.61M -1.91M -2.9M -3.38M -2.84M -2.52M -2.95M
Maintenance CapEx
-67K n/a -21K -22K -16K -22K -15K -14K -14K -12K -8K -43K n/a n/a 5K n/a n/a -5K -34K -47K -58K n/a
Growth CapEx
-256K n/a -185K -314K n/a -12K -169K -64K -17K -39K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-2.59M -2.2M -1.99M -548K -2.31M -1.84M -1.94M -1.13M -1.39M -1.33M -1.78M -1.14M -1.22M -1.78M -1.66M -1.5M -1.8M -2.46M -3.22M -2.7M -2.32M -2.53M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.