Viavi Solutions Inc. logo

Viavi Solutions Inc.

VIAV | NASDAQ
Chart Builder DCF Calculator
$29.20
-$0.72 (-2.41%)
Nov 2, 2026, 12:12 PM ET · Market open
TTM
Period Ending
Q4 2026
Jun 27, 2026
Q3 2026
Mar 28, 2026
Q2 2026
Dec 27, 2025
Q1 2026
Sep 27, 2025
Q4 2025
Jun 28, 2025
Q3 2025
Mar 29, 2025
Q2 2025
Dec 28, 2024
Q1 2025
Sep 28, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Apr 1, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Oct 1, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Apr 2, 2022
Q2 2022
Jan 1, 2022
Q1 2022
Oct 2, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Apr 3, 2021
Q2 2021
Jan 2, 2021
Q1 2021
Oct 3, 2020
Net Income
-30.4M -55.1M -42M 15.2M 34.8M 5.1M -39M -37.4M -25.8M -4.2M 5M 2.7M 25.5M 42.1M 76.7M 102.9M 15.5M 2.3M -5.1M -17.8M 56.7M 80.1M 35.5M 41.6M
Depreciation & Amortization
108.3M 95.6M 81.5M 66.8M 62.7M 59M 57M 57.4M 58.7M 62.4M 65.1M 67.1M 69.5M 66.7M 71.3M 73.7M 75.4M 86M 89.9M 96.3M 102.3M 103.2M 104.6M 106.4M
Stock-Based Compensation
55.4M 53.8M 54M 53.8M 53.1M 53.3M 52.1M 50.9M 49.4M 49M 48.9M 49.4M 51.2M 51.4M 38.6M 38.9M 39.5M 26.9M 37.9M 34.5M 33.4M 44.7M 45.4M 46.8M
Other Working Capital
-36M -69.7M -24.6M -25.1M -26.9M -1.3M 12.3M -14.9M -14M -17.4M -38.1M -41.5M -67M -31.5M -27.8M -36.6M -11.6M -28.6M -16.4M 29.2M 44.1M 11.5M 19.1M -15.6M
Other Non-Cash Items
125.9M 133.8M 80.9M 19.7M -2.2M -12.9M 17.6M 18.4M 19M 1.3M 9.2M 16.8M 12.6M 17.6M 25M 23.9M 116.9M 126.1M 110.4M 112M 25.6M -21.8M -18.4M -22.1M
Deferred Income Tax
10.6M 9.5M 10.7M 10.7M -4.7M -2.1M -7.5M -4.4M 1.5M -400K 5.8M 6M 5M 4.6M -2.7M -6M -6M -1.8M 4.7M 4.7M 3.5M 10.9M 10.9M 9.4M
Change in Working Capital
-155.9M -166.6M -80M -58.9M -53.9M -10.2M 23.7M -5.3M 13.6M 5.6M -22M -4.2M -49.7M -18.2M -33.6M -82.1M -63.2M -72.4M -51.5M 3.1M 21.8M -9.2M 20.9M -13.9M
Operating Cash Flow
113.9M 71M 105.1M 107.3M 89.8M 92.2M 103.9M 79.6M 116.4M 113.7M 112M 137.8M 114.1M 164.2M 175.3M 151.3M 178.1M 167.1M 186.3M 232.8M 243.3M 207.9M 198.9M 168.2M
Capital Expenditures
-31.1M -25.5M -26.4M -29M -27.8M -26.1M -22.5M -20.1M -19.5M -23.1M -30.7M -43M -51.1M -62.8M -71.3M -71.6M -72.5M -78.8M -67.7M -59.8M -52.1M -35M -37.1M -32.8M
Cash Acquisitions
-397.5M -401.2M -520.5M -120.2M -120.4M -115.9M 2.3M 7.3M 7.9M 5.8M 5.4M -50.3M -66.4M -72.2M -71.9M -22M -7.7M 900K 200K -400K 1.3M -2.2M -2.1M -100K
Purchase of Investments
-125M -65.7M -64.3M -106.4M -148.8M -184.5M -195.5M -216.1M -225.1M -201.4M -128.1M -65.4M -13.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
125.3M 86.9M 84.8M 130M 167.7M 190.9M 198.1M 212.4M 219.6M 174.2M 105.3M 45.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.5M 500K 1.2M 400K 900K 500K 500K -4M -4.5M -4.5M -3.4M 2.9M 3.5M 9.9M 8.8M 7.7M 9.2M 2.8M 4.3M 4.2M 2.1M 2.7M 2.1M 1.5M
Investing Cash Flow
-426.8M -405M -525.2M -125.2M -128.4M -135.1M -17.1M -20.5M -21.6M -49M -51.5M -110M -127.1M -125.1M -134.4M -85.9M -71M -75.1M -63.2M -56M -48.7M -34.5M -37.1M -31.4M
Debt Repayment
91.3M 541.5M 741.3M 141.2M n/a n/a -96.4M -96.4M -96.4M -165M 49.8M 49.8M 49.4M 90.5M -28.5M -87.4M 116.5M 143.6M 143.9M 202.7M -4M -3.8M -3.4M -4M
Common Stock Repurchased
-32.3M -32.4M -32.4M -31.1M -17.5M -27.4M -27.4M -26.6M -20.2M -20.2M -50.2M -75.2M -83.9M -102.8M -154.2M -245.8M -235.9M -218.1M -144M -44.3M -42.2M -31.7M -57.5M -49.6M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-99.5M -66.5M -36M -21M -12.1M -12.5M -11.5M -13.6M -15.4M -15.7M -18M -16.7M -15.3M -15.7M -80M -89.3M -86.3M -71.4M -4M 3.4M -1.3M -27.2M -24.6M -29.6M
Financial Cash Flow
541M 449.1M 678.9M 95.1M -23.6M -33.9M -129.3M -130.6M -125.7M -194.6M -15.6M -39.3M -50M -29.8M -260.2M -420M -210.4M -166.9M -26.1M 139.8M -58.8M -56.1M -82M -79.7M
Net Cash Flow
227.7M 128.6M 279.7M 74M -49.7M -80.4M -56.2M -49.8M -33.8M -126.6M 59.2M 6.4M -53.7M -8.3M -246.8M -401.7M -135.6M -80.5M 91M 327.5M 161M 141.1M 92.5M 65.6M
Free Cash Flow
82.8M 45.5M 78.7M 78.3M 62M 66.1M 81.4M 59.5M 96.9M 90.6M 81.3M 94.8M 63M 101.4M 104M 79.7M 105.6M 88.3M 118.6M 173M 191.2M 172.9M 161.8M 135.4M
Adj. Free Cash Flow
27.4M -8.3M 24.7M 24.5M 8.9M 12.8M 29.3M 8.6M 47.5M 41.6M 32.4M 45.4M 11.8M 50M 65.4M 40.8M 66.1M 61.4M 80.7M 138.5M 157.8M 128.2M 116.4M 88.6M
Maintenance CapEx
n/a n/a n/a -4.93M -12.23M -16.03M -19.23M -20.1M -19.5M -23.1M -30.7M -43M -51.1M -58.61M -65.03M -62.77M -56.44M -58.44M -41.22M -35.88M -35.41M -26.8M -37.1M -31.55M
Growth CapEx
-31.1M -25.5M -26.4M -24.07M -15.57M -10.07M -3.27M n/a n/a n/a n/a n/a n/a -4.19M -6.27M -8.83M -16.06M -20.36M -26.48M -23.92M -16.69M -8.2M n/a -1.25M
Owner Earnings
113.9M 71M 105.1M 102.37M 77.57M 76.17M 84.67M 59.5M 96.9M 90.6M 81.3M 94.8M 63M 105.59M 110.27M 88.53M 121.66M 108.66M 145.08M 196.92M 207.89M 181.1M 161.8M 136.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.