Vicor Corporation logo

Vicor Corporation

VICR | NASDAQ
Chart Builder DCF Calculator
$179.35
-$11.74 (-6.14%)
Nov 2, 2026, 2:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
49.79M 20.68M 46.53M 28.3M 41.2M 2.56M 10.25M 11.55M -1.2M -14.47M 8.67M 16.58M 17.1M 11.24M 8.06M 1.79M 10.59M 5M 8.88M 13.26M 19.39M 15.09M
Depreciation & Amortization
5.42M 5.34M 5.17M 5.24M 5.19M 5.19M 4.61M 4.74M 4.66M 4.61M 4.04M 4.55M 4.45M 4.2M 3.53M 3.59M 3.37M 3.3M 3.14M 2.95M 2.81M 2.81M
Stock-Based Compensation
4.18M 3.85M 4.37M 4.36M 3.71M 4.35M n/a 4.03M 3.43M n/a n/a n/a n/a 2.82M n/a n/a n/a n/a n/a 1.87M n/a n/a
Other Working Capital
4.91M -4.91M -13.28M -252K 15.13M 8.02M -8.79M 2.25M 6.36M -8.55M 5.28M -817K -5.5M -10.23M -13.49M -9.14M -5.69M -5.7M 572K -7.7M -11.45M -1.7M
Other Non-Cash Items
-19.21M -28.56M 111K 839K n/a 7K 4.05M 2K 2.3M 20.99M 3.62M 3.42M 3.06M 2.09M 2.85M 10.36M 2.61M 1.98M 2.05M -260K 1.59M 1.57M
Deferred Income Tax
-10.95M -337K -27.19M n/a -2K -2K 1K -6K 7K 4K -77K 106K -63K n/a -20K 6K -60K 2K 13K n/a 3K 2K
Change in Working Capital
4.91M -4.91M -13.28M -252K 15.13M 8.02M -8.79M 2.25M 6.36M -8.55M 5.28M -817K -5.5M -10.23M -13.49M -9.14M -5.69M -5.7M 572K -7.7M -11.45M -1.7M
Operating Cash Flow
34.14M -3.94M 15.71M 38.49M 65.23M 20.13M 10.12M 22.58M 15.57M 2.58M 21.53M 23.84M 19.04M 10.11M 929K 6.6M 10.82M 4.59M 14.65M 10.11M 12.34M 17.77M
Capital Expenditures
-11.17M -12.39M -5.54M -4.02M -6.2M -4.55M -1.74M -8.46M -6.14M -7.27M -7.16M -7.66M -8.54M -10.09M -12.69M -14.4M -14.2M -22.68M -16.82M -15.16M -6.52M -9.26M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20.19M n/a n/a -50.71M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20M n/a n/a 25M 25M 20M 25M 5M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 106K -106K n/a
Investing Cash Flow
-11.17M -12.39M -5.54M -4.02M -6.2M -4.55M -1.74M -8.46M -6.14M -7.27M -7.16M -7.66M -8.54M -10.09M 7.31M -14.4M -14.2M 2.32M -12.01M 4.95M 18.38M -54.97M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -2.2M -15.37M -17.61M n/a n/a -497K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 4.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -46K -61K -46K
Financial Cash Flow
26.41M 17.81M 30.36M -10.57M -16.64M 3.17M 1.44M 1.41M 3.38M 1.76M 99K 7.78M 461K 2.26M 292K 2.17M 164K 1.81M 1.62M 3.82M 1.64M 3M
Net Cash Flow
49.34M 1.44M 40.42M 23.84M 42.44M 18.83M 9.67M 15.72M 12.71M -3.05M 14.44M 23.96M 10.93M 2.29M 8.51M -5.58M -3.37M 8.63M 3.76M 18.9M 32.35M -34.33M
Free Cash Flow
22.97M -16.33M 10.17M 34.47M 59.02M 15.58M 8.38M 14.12M 9.43M -4.69M 14.37M 16.18M 10.5M 24K -11.76M -7.8M -3.37M -18.1M -2.17M -5.05M 5.82M 8.51M
Adj. Free Cash Flow
18.79M -20.18M 5.8M 30.1M 55.31M 11.23M 8.38M 10.09M 5.99M -4.69M 14.37M 16.18M 10.5M -2.79M -11.76M -7.8M -3.37M -18.1M -2.17M -6.92M 5.82M 8.51M
Maintenance CapEx
-5.42M -5.34M -1.66M n/a n/a -1.01M -589.1K -8.46M -6.14M -7.27M -7.16M -6.26M -7.19M -7.27M -8.63M -9.55M -12.38M -22.68M -15.49M -13.64M -1.03M -3.6M
Growth CapEx
-5.75M -7.05M -3.89M -4.02M -6.2M -3.54M -1.15M n/a n/a n/a n/a -1.4M -1.35M -2.82M -4.06M -4.85M -1.82M n/a -1.33M -1.52M -5.49M -5.67M
Owner Earnings
28.72M -9.28M 14.05M 38.49M 65.23M 19.11M 9.53M 14.12M 9.43M -4.69M 14.37M 17.58M 11.85M 2.84M -7.7M -2.95M -1.56M -18.1M -831.21K -3.53M 11.32M 14.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.